Valuation Vertice

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:01 2026-07-17 EDT			5-day change	1st Jan Change
0.1200 ^MYR	+9.09%		-4.00%	-11.11%

05-25	Infraharta Holdings Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
02-26	Infraharta Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	48.13	69.16	47.88	41.71	66.98	46.5
Change	-	43.67%	-30.77%	-12.88%	60.58%	-30.57%
Enterprise Value (EV) ¹	49.38	65.42	44.71	41.47	65.79	37.36
Change	-	32.48%	-31.66%	-7.25%	58.64%	-43.22%
P/E	-1.97x	-2.77x	-1.17x	-1.76x	-8.76x	-6.18x
PBR	0.48x	0.72x	0.71x	0.79x	1.39x	1.11x
PEG	-	0.1x	-0x	0x	0.1x	0.9x
Capitalization / Revenue	0.77x	1.55x	5.93x	1.4x	1.19x	1.43x
EV / Revenue	0.79x	1.47x	5.54x	1.39x	1.17x	1.15x
EV / EBITDA	-16.3x	-5.53x	-1.88x	-1.98x	-7.1x	-7.49x
EV / EBIT	-14.8x	-5.36x	-1.87x	-1.95x	-6.84x	-7.01x
EV / FCF	5.12x	6.68x	2.82x	-4.53x	37.2x	-
FCF Yield	19.5%	15%	35.5%	-22.1%	2.69%	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1297	-0.0939	-0.1283	-0.0626	-0.0183	-0.017
Distribution rate	-	-	-	-	-	-
Net sales ¹	62.13	44.66	8.072	29.75	56.25	32.41
EBITDA ¹	-3.024	-11.84	-23.77	-20.98	-9.269	-4.987
EBIT ¹	-3.328	-12.2	-23.96	-21.3	-9.62	-5.329
Net income ¹	-24.49	-19.9	-35.83	-20.3	-6.981	-7.101
Net Debt ¹	1.248	-3.734	-3.165	-0.2391	-1.188	-9.142
Reference price ²	0.2550	0.2600	0.1500	0.1100	0.1600	0.1050
Nbr of stocks (in thousands)	188,760	265,983	319,180	379,180	418,603	442,846
Announcement Date	8/28/20	8/30/21	7/28/22	7/31/23	7/31/24	10/31/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VERTICE	-	-	-	-	12.97M
QUANTA SERVICES, INC.	65.05x	2.81x	27.51x	0.07%	94.32B
VINCI	13.09x	1.06x	5.81x	4.48%	71.3B
COMFORT SYSTEMS USA, INC.	38.8x	4.75x	26.33x	0.17%	58.83B
LARSEN & TOUBRO LIMITED	25.27x	1.93x	18.78x	1.23%	54.5B
FERROVIAL N.V.	55.39x	4.6x	29.44x	1.64%	45.98B
HOCHTIEF AG	33.09x	0.78x	13.13x	1.92%	39.23B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.88x	0.54x	8.68x	2.14%	35.71B
EMCOR GROUP, INC.	25.4x	1.65x	15.86x	0.19%	33.07B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.66x	0.29x	6.25x	6.11%	27.62B
Average	32.07x	2.05x	16.86x	2%	46.06B
Weighted average by Cap.	35.91x	2.28x	18.36x	1.75%