Valuation Vertice

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-10-16 EDT			5-day change	1st Jan Change
0.1350 ^MYR	+3.85%		0.00%	-

08-28	Infraharta Holdings Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
05-25	Infraharta Holdings Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	48.13	69.16	47.88	41.71	66.98	46.5
Change	-	43.67%	-30.77%	-12.88%	60.58%	-30.57%
Enterprise Value (EV) ¹	49.38	65.42	44.71	41.47	65.79	37.36
Change	-	32.48%	-31.66%	-7.25%	58.64%	-43.22%
P/E	-1.97x	-2.77x	-1.17x	-1.76x	-8.76x	-6.18x
PBR	0.48x	0.72x	0.71x	0.79x	1.39x	1.11x
PEG	-	0.1x	-0x	0x	0.1x	0.9x
Capitalization / Revenue	0.77x	1.55x	5.93x	1.4x	1.19x	1.43x
EV / Revenue	0.79x	1.47x	5.54x	1.39x	1.17x	1.15x
EV / EBITDA	-16.3x	-5.53x	-1.88x	-1.98x	-7.1x	-7.49x
EV / EBIT	-14.8x	-5.36x	-1.87x	-1.95x	-6.84x	-7.01x
EV / FCF	5.12x	6.68x	2.82x	-4.53x	37.2x	-
FCF Yield	19.5%	15%	35.5%	-22.1%	2.69%	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1297	-0.0939	-0.1283	-0.0626	-0.0183	-0.017
Distribution rate	-	-	-	-	-	-
Net sales ¹	62.13	44.66	8.072	29.75	56.25	32.41
EBITDA ¹	-3.024	-11.84	-23.77	-20.98	-9.269	-4.987
EBIT ¹	-3.328	-12.2	-23.96	-21.3	-9.62	-5.329
Net income ¹	-24.49	-19.9	-35.83	-20.3	-6.981	-7.101
Net Debt ¹	1.248	-3.734	-3.165	-0.2391	-1.188	-9.142
Reference price ²	0.2550	0.2600	0.1500	0.1100	0.1600	0.1050
Nbr of stocks (in thousands)	188,760	265,983	319,180	379,180	418,603	442,846
Announcement Date	8/28/20	8/30/21	7/28/22	7/31/23	7/31/24	10/31/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VERTICE	-	-	-	-	14.63M
QUANTA SERVICES, INC.	54.55x	2.52x	24.04x	0.07%	95B
VINCI	11.88x	1.03x	5.64x	4.92%	67.36B
LARSEN & TOUBRO LIMITED	24.45x	1.91x	18.77x	1.19%	52.65B
COMFORT SYSTEMS USA, INC.	29.63x	3.7x	20.07x	0.23%	50.56B
FERROVIAL N.V.	46.09x	3.73x	23.54x	2.1%	35.86B
EMCOR GROUP, INC.	22x	1.51x	13.93x	0.21%	31.83B
HOCHTIEF AG	25.73x	0.64x	10.55x	2.42%	31.54B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.24x	0.32x	6.06x	5.38%	28.04B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.45x	0.4x	6.34x	2.87%	26.93B
Average	26.78x	1.75x	14.33x	2.15%	41.98B
Weighted average by Cap.	30.15x	1.95x	15.79x	1.9%