Valuation Vertice

Stocks

Delayed BURSA MALAYSIA Other stock markets 21:37:01 2026-08-10 EDT			5-day change	1st Jan Change
0.1400 ^MYR	0.00%		0.00%	+3.70%

05-25	Infraharta Holdings Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
02-26	Infraharta Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	48.13	69.16	47.88	41.71	66.98	46.5
Change	-	43.67%	-30.77%	-12.88%	60.58%	-30.57%
Enterprise Value (EV) ¹	49.38	65.42	44.71	41.47	65.79	37.36
Change	-	32.48%	-31.66%	-7.25%	58.64%	-43.22%
P/E	-1.97x	-2.77x	-1.17x	-1.76x	-8.76x	-6.18x
PBR	0.48x	0.72x	0.71x	0.79x	1.39x	1.11x
PEG	-	0.1x	-0x	0x	0.1x	0.9x
Capitalization / Revenue	0.77x	1.55x	5.93x	1.4x	1.19x	1.43x
EV / Revenue	0.79x	1.47x	5.54x	1.39x	1.17x	1.15x
EV / EBITDA	-16.3x	-5.53x	-1.88x	-1.98x	-7.1x	-7.49x
EV / EBIT	-14.8x	-5.36x	-1.87x	-1.95x	-6.84x	-7.01x
EV / FCF	5.12x	6.68x	2.82x	-4.53x	37.2x	-
FCF Yield	19.5%	15%	35.5%	-22.1%	2.69%	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1297	-0.0939	-0.1283	-0.0626	-0.0183	-0.017
Distribution rate	-	-	-	-	-	-
Net sales ¹	62.13	44.66	8.072	29.75	56.25	32.41
EBITDA ¹	-3.024	-11.84	-23.77	-20.98	-9.269	-4.987
EBIT ¹	-3.328	-12.2	-23.96	-21.3	-9.62	-5.329
Net income ¹	-24.49	-19.9	-35.83	-20.3	-6.981	-7.101
Net Debt ¹	1.248	-3.734	-3.165	-0.2391	-1.188	-9.142
Reference price ²	0.2550	0.2600	0.1500	0.1100	0.1600	0.1050
Nbr of stocks (in thousands)	188,760	265,983	319,180	379,180	418,603	442,846
Announcement Date	8/28/20	8/30/21	7/28/22	7/31/23	7/31/24	10/31/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VERTICE	-	-	-	-	15.16M
QUANTA SERVICES, INC.	58.64x	2.67x	25.57x	0.07%	99.36B
VINCI	13.79x	1.15x	6.32x	4.24%	79.69B
COMFORT SYSTEMS USA, INC.	34.96x	4.4x	23.9x	0.19%	58.85B
LARSEN & TOUBRO LIMITED	26.83x	2.07x	20.36x	1.13%	58.68B
FERROVIAL N.V.	54.46x	4.65x	29.24x	1.52%	47.33B
HOCHTIEF AG	31.55x	0.77x	12.82x	1.96%	38.94B
EMCOR GROUP, INC.	24.94x	1.71x	15.74x	0.19%	35.7B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.6x	0.52x	8.23x	2.31%	34.92B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.43x	0.29x	5.47x	6.31%	27.8B
Average	30.58x	2.03x	16.40x	1.99%	48.13B
Weighted average by Cap.	33.81x	2.24x	17.72x	1.73%