|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.360 USD | +3.82% |
|
-13.38% | +11.72% |
| 05-15 | Versus Systems Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 04-30 | Versus Systems Signs Additional Agreement with Texas Rangers | CI |
Company Valuation: Versus Systems Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 132.8 | 32.66 | 2.026 | 7.594 | 6.042 | 5.967 |
| Change | - | -75.4% | -93.8% | 274.89% | -20.43% | -1.25% |
| Enterprise Value (EV) 1 | 136.5 | 34.14 | 3.58 | 2.905 | 2.976 | 5.439 |
| Change | - | -74.99% | -89.51% | -18.86% | 2.46% | 82.75% |
| P/E | -15.7x | -2.08x | -0.04x | -0.26x | -1.43x | -3.33x |
| PBR | 22.2x | 1.45x | 0.17x | 0.64x | 0.94x | 0.59x |
| PEG | - | -0.1x | 0x | 0x | 0x | 0x |
| Capitalization / Revenue | 71.2x | 42.5x | 1.83x | 28x | 105x | 2.73x |
| EV / Revenue | 73.2x | 44.4x | 3.23x | 10.7x | 52x | 2.49x |
| EV / EBITDA | -17.1x | -2.47x | -0.28x | -0.45x | -0.66x | -2.52x |
| EV / EBIT | -17x | -2.4x | -0.26x | -0.42x | -0.66x | -2.52x |
| EV / FCF | -45.6x | -4.81x | -0.55x | -0.84x | -0.91x | -2.91x |
| FCF Yield | -2.19% | -20.8% | -182% | -119% | -110% | -34.3% |
| Dividend per Share 3 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 3 | -191.2 | -241.8 | -209.7 | -11.52 | -1.538 | -0.3656 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1.865 | 0.7686 | 1.109 | 0.2712 | 0.0573 | 2.183 |
| EBITDA 1 | -8.002 | -13.81 | -12.95 | -6.472 | -4.538 | -2.16 |
| EBIT 1 | -8.026 | -14.24 | -13.73 | -6.884 | -4.539 | -2.161 |
| Net income 1 | -7.749 | -14.4 | -21.76 | -10.51 | -4.042 | -1.792 |
| Net Debt 1 | 3.75 | 1.476 | 1.554 | -4.689 | -3.066 | -0.5274 |
| Reference price 3 | 2,999.998 | 504.000 | 7.768 | 3.030 | 2.200 | 1.217 |
| Nbr of stocks (in thousands) | 44.3 | 64.8 | 261 | 2,506 | 2,747 | 4,902 |
| Announcement Date | 5/4/21 | 3/31/22 | 3/29/23 | 4/1/24 | 3/31/25 | 4/15/26 |
1USD in Million2CAD in Million3USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 6.42M | |
| 25.71x | 16.64x | 19.75x | -.--% | 139B | |
| 13.15x | 3.54x | 7.42x | -.--% | 94.51B | |
| 37.49x | 6.12x | 17.01x | 0.37% | 52.42B | |
| 26.6x | 5.7x | 13.84x | -.--% | 47.7B | |
| 14.9x | 5.47x | 13.99x | 0.92% | 37.09B | |
| 35.37x | 3.21x | 9.68x | -.--% | 36.44B | |
| 14.05x | 5.66x | 11.45x | -.--% | 14.46B | |
| 33.12x | 2.37x | 13.69x | -.--% | 13.7B | |
| 25.47x | - | - | 3.83% | 10.06B | |
| Average | 25.10x | 6.09x | 13.35x | 0.57% | 44.5B | |
| Weighted average by Cap. | 24.26x | 8.44x | 14.29x | 0.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VS Stock
- Valuation Versus Systems Inc.
Select your edition
All financial news and data tailored to specific country editions
