|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 259.01 USD | -1.36% |
|
-5.68% | +6.85% |
| 07-22 | Verisign Insider Sold Shares Worth $892,466, According to a Recent SEC Filing | MT |
| 07-16 | Wedbush Initiates VeriSign at Outperform With $318 Price Target | MT |
Company Valuation: VeriSign. Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,194 | 21,780 | 21,029 | 19,889 | 22,521 | 23,926 | - | - |
| Change | - | -22.75% | -3.45% | -5.42% | 13.24% | 6.24% | - | - |
| Enterprise Value (EV) 1 | 28,194 | 21,780 | 21,892 | 21,081 | 23,729 | 25,239 | 25,252 | 25,156 |
| Change | - | -22.75% | 0.52% | -3.7% | 12.56% | 6.36% | 0.05% | -0.38% |
| P/E | 36.3x | 32.9x | 26.1x | 25.9x | 27.6x | 27.7x | 25.3x | 23.2x |
| PBR | - | - | - | - | -10.4x | -10.6x | -10.1x | -10.1x |
| PEG | - | -3x | 1x | 20.46x | 2.7x | 3.73x | 2.61x | 2.62x |
| Capitalization / Revenue | 21.2x | 15.3x | 14.1x | 12.8x | 13.6x | 13.7x | 12.9x | 12.2x |
| EV / Revenue | 21.2x | 15.3x | 14.7x | 13.5x | 14.3x | 14.5x | 13.6x | 12.8x |
| EV / EBITDA | 30.8x | 22x | 21x | 19.3x | 19x | 20.2x | 18.9x | 17.2x |
| EV / EBIT | 32.5x | 23.1x | 21.9x | 19.9x | 21.2x | 21.3x | 20.1x | 18.6x |
| EV / FCF | 37.4x | 27.1x | 27.1x | 24.1x | 22.2x | 25.8x | 23.6x | 21.9x |
| FCF Yield | 2.67% | 3.69% | 3.69% | 4.15% | 4.5% | 3.87% | 4.23% | 4.56% |
| Dividend per Share 2 | - | - | - | - | 2.31 | 2.993 | 3.037 | 3.083 |
| Rate of return | - | - | - | - | 0.95% | 1.14% | 1.16% | 1.17% |
| EPS 2 | 7 | 6.24 | 7.9 | 8 | 8.81 | 9.463 | 10.38 | 11.3 |
| Distribution rate | - | - | - | - | 26.2% | 31.6% | 29.2% | 27.3% |
| Net sales 1 | 1,328 | 1,425 | 1,493 | 1,557 | 1,657 | 1,745 | 1,855 | 1,969 |
| EBITDA 1 | 914.7 | 990 | 1,045 | 1,095 | 1,246 | 1,248 | 1,334 | 1,459 |
| EBIT 1 | 866.8 | 943.1 | 1,001 | 1,058 | 1,121 | 1,185 | 1,257 | 1,350 |
| Net income 1 | 784.8 | 673.9 | 817.6 | 785.7 | 825.7 | 859.2 | 904.9 | 962.7 |
| Net Debt 1 | - | - | 863.8 | 1,192 | 1,208 | 1,313 | 1,326 | 1,230 |
| Reference price 2 | 253.82 | 205.44 | 205.96 | 206.96 | 242.95 | 262.59 | 262.59 | 262.59 |
| Nbr of stocks (in thousands) | 111,078 | 106,016 | 102,100 | 96,100 | 92,700 | 91,116 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 2/8/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.75x | 14.47x | 20.23x | 1.14% | 23.93B | |
| 21.62x | 3.42x | 11.96x | 3.28% | 193B | |
| -93.8x | 14.83x | 85.85x | -.--% | 92.82B | |
| 10.37x | 1.14x | 5.99x | 4.63% | 85.73B | |
| 14.32x | 2.61x | 9.85x | 5.74% | 82.8B | |
| 19.22x | 5.04x | 12.44x | 2.94% | 57.35B | |
| 13.67x | 1.99x | 8.34x | 5.7% | 44.15B | |
| 20.09x | 1.49x | 9.43x | 0.98% | 35.39B | |
| 18.92x | 1.52x | 9.58x | 1.57% | 35.21B | |
| 16.85x | 2.17x | 10.09x | 5.13% | 34.7B | |
| Average | 6.90x | 4.87x | 18.38x | 3.11% | 68.55B | |
| Weighted average by Cap. | 2.74x | 4.75x | 20.71x | 3.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VRSN Stock
- Valuation VeriSign. Inc.
Select your edition
All financial news and data tailored to specific country editions
