|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 256.43 USD | +0.21% |
|
+2.22% | +5.55% |
| 06-26 | Verisign, Inc. Completes Registered Offering Of $550 Million 5.100% Senior Notes Due 2031 | CI |
| 06-24 | Verisign Insider Sold Shares Worth $820,141, According to a Recent SEC Filing | MT |
Company Valuation: VeriSign. Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,194 | 21,780 | 21,029 | 19,889 | 22,521 | 23,365 | - | - |
| Change | - | -22.75% | -3.45% | -5.42% | 13.24% | 3.74% | - | - |
| Enterprise Value (EV) 1 | 28,194 | 21,780 | 21,892 | 21,081 | 23,729 | 24,678 | 24,691 | 24,595 |
| Change | - | -22.75% | 0.52% | -3.7% | 12.56% | 4% | 0.05% | -0.39% |
| P/E | 36.3x | 32.9x | 26.1x | 25.9x | 27.6x | 27.1x | 24.8x | 23x |
| PBR | - | - | - | - | -10.4x | -10.3x | -9.91x | -9.89x |
| PEG | - | -3x | 1x | 20.46x | 2.7x | 3.57x | 2.68x | 2.93x |
| Capitalization / Revenue | 21.2x | 15.3x | 14.1x | 12.8x | 13.6x | 13.4x | 12.6x | 11.9x |
| EV / Revenue | 21.2x | 15.3x | 14.7x | 13.5x | 14.3x | 14.1x | 13.3x | 12.5x |
| EV / EBITDA | 30.8x | 22x | 21x | 19.3x | 19x | 19.5x | 18.3x | 16x |
| EV / EBIT | 32.5x | 23.1x | 21.9x | 19.9x | 21.2x | 20.8x | 19.7x | 18.2x |
| EV / FCF | 37.4x | 27.1x | 27.1x | 24.1x | 22.2x | 25.7x | 23.2x | - |
| FCF Yield | 2.67% | 3.69% | 3.69% | 4.15% | 4.5% | 3.89% | 4.31% | - |
| Dividend per Share 2 | - | - | - | - | - | 3.279 | 3.345 | 3.415 |
| Rate of return | - | - | - | - | - | 1.28% | 1.3% | 1.33% |
| EPS 2 | 7 | 6.24 | 7.9 | 8 | 8.81 | 9.478 | 10.36 | 11.17 |
| Distribution rate | - | - | - | - | - | 34.6% | 32.3% | 30.6% |
| Net sales 1 | 1,328 | 1,425 | 1,493 | 1,557 | 1,657 | 1,744 | 1,851 | 1,963 |
| EBITDA 1 | 914.7 | 990 | 1,045 | 1,095 | 1,246 | 1,264 | 1,350 | 1,534 |
| EBIT 1 | 866.8 | 943.1 | 1,001 | 1,058 | 1,121 | 1,185 | 1,252 | 1,349 |
| Net income 1 | 784.8 | 673.9 | 817.6 | 785.7 | 825.7 | 862 | 899.7 | 955.8 |
| Net Debt 1 | - | - | 863.8 | 1,192 | 1,208 | 1,313 | 1,326 | 1,230 |
| Reference price 2 | 253.82 | 205.44 | 205.96 | 206.96 | 242.95 | 256.43 | 256.43 | 256.43 |
| Nbr of stocks (in thousands) | 111,078 | 106,016 | 102,100 | 96,100 | 92,700 | 91,116 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 2/8/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27x | 14.12x | 19.49x | 1.28% | 23.32B | |
| 27.83x | 4.47x | 15.6x | 2.36% | 269B | |
| -91.48x | 14.45x | 83.68x | -.--% | 90.53B | |
| 12.74x | 2.31x | 8.57x | 6.48% | 75.45B | |
| 9.74x | 1.07x | 5.6x | 4.95% | 80.24B | |
| 18.66x | 4.9x | 12.1x | 3.07% | 55.22B | |
| 12.77x | 1.85x | 7.76x | 6.08% | 41.94B | |
| 12.84x | 1.47x | 10.06x | 1.26% | 34.58B | |
| 18.45x | 1.35x | 8.62x | 1.07% | 32.51B | |
| 14.09x | 1.78x | 8.26x | 6.14% | 29.43B | |
| Average | 6.26x | 4.78x | 17.97x | 3.27% | 73.23B | |
| Weighted average by Cap. | 6.29x | 4.91x | 20.74x | 3.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VRSN Stock
- Valuation VeriSign. Inc.
Select your edition
All financial news and data tailored to specific country editions
