|
Market Closed -
Euronext Paris
12:55:00 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 0.2960 EUR | -1.33% |
|
+20.82% | +45.10% |
| 10-26 | Verimatrix SA Confirms Group Earnings Guidance for the Year 2026 | CI |
| 10-26 | Verimatrix confirms full-year targets |  |
Company Valuation: Verimatrix
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 128.3 | 70.81 | 43.2 | 24.99 | 20.91 | 28.84 | - | - |
| Change | - | -44.79% | -39% | -42.15% | -16.32% | 37.91% | - | - |
| Enterprise Value (EV) 1 | 139.8 | 84.31 | 61.1 | 46.29 | 45.81 | 49.09 | 46.89 | 43.89 |
| Change | - | -39.69% | -27.54% | -24.23% | -1.03% | 7.15% | -4.48% | -6.4% |
| P/E | 37.5x | -3.95x | -3.03x | -2.44x | -0.27x | -6.08x | -8.26x | -13.2x |
| PBR | 0.85x | - | 0.36x | - | 0.6x | 1.02x | 1.07x | 1.12x |
| PEG | - | 0x | 0.1x | 0.1x | -0x | 0.1x | 0.3x | 0.4x |
| Capitalization / Revenue | 1.45x | 1.16x | 0.7x | 0.44x | 0.45x | 0.66x | 0.64x | 0.62x |
| EV / Revenue | 1.58x | 1.38x | 0.99x | 0.81x | 0.99x | 1.13x | 1.04x | 0.94x |
| EV / EBITDA | 7.35x | 76.6x | 47x | 16.5x | -229x | 13.3x | 10.3x | 7.57x |
| EV / EBIT | 9.37x | -24.1x | -14.9x | -16x | -8.04x | -51.7x | -469x | 38.2x |
| EV / FCF | 6.71x | 31.2x | -55.5x | -27.2x | -19.1x | -37.8x | - | 30.3x |
| FCF Yield | 14.9% | 3.2% | -1.8% | -3.67% | -5.24% | -2.65% | - | 3.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.04 | -0.21 | -0.1672 | -0.12 | -0.9 | -0.0543 | -0.04 | -0.025 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 88.46 | 61 | 61.6 | 57.2 | 46.5 | 43.55 | 45 | 46.85 |
| EBITDA 1 | 19.02 | 1.1 | 1.3 | 2.8 | -0.2 | 3.7 | 4.55 | 5.8 |
| EBIT 1 | 14.91 | -3.5 | -4.1 | -2.9 | -5.7 | -0.95 | -0.1 | 1.15 |
| Net income 1 | 3.678 | -17.6 | -14.3 | -10.3 | -78.6 | -4.55 | -3.45 | -2.15 |
| Net Debt 1 | 11.54 | 13.5 | 17.9 | 21.3 | 24.9 | 20.25 | 18.05 | 15.05 |
| Reference price 2 | 1.5012 | 0.8293 | 0.5062 | 0.2930 | 0.2395 | 0.3305 | 0.3305 | 0.3305 |
| Nbr of stocks (in thousands) | 85,445 | 85,387 | 85,329 | 85,297 | 87,314 | 87,265 | - | - |
| Announcement Date | 3/9/22 | 3/9/23 | 3/14/24 | 3/13/25 | 3/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -6.08x | 1.13x | 13.27x | - | 28.84M | |
| 26.22x | 9.75x | 15.8x | 0.75% | 3,876B | |
| 119.04x | 52.39x | 85.4x | -.--% | 442B | |
| 19.59x | 5.66x | 9.85x | 1.53% | 396B | |
| 232.13x | 20.7x | 60.61x | -.--% | 300B | |
| 29.22x | 5.98x | 18.57x | 1.27% | 272B | |
| 2504.3x | 41.91x | 137.1x | -.--% | 257B | |
| 73.75x | 6.72x | 17.6x | -.--% | 109B | |
| 42.14x | 11.63x | 30.09x | -.--% | 99.98B | |
| 13.72x | 3.65x | 7.63x | -.--% | 97.39B | |
| Average | 305.40x | 15.95x | 39.59x | 0.39% | 584.96B | |
| Weighted average by Cap. | 153.29x | 14.37x | 28.56x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VMX Stock
- Valuation Verimatrix
Select your edition
All financial news and data tailored to specific country editions
