Company Valuation: Verde Resources, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 54.58 118.8 294.1 539.7 121.9 130.3
Change - 117.62% 147.55% 83.54% -77.42% 6.93%
Enterprise Value (EV) 1 68.99 136.9 295.2 539 119.7 128.6
Change - 98.43% 115.6% 82.6% -77.79% 7.46%
P/E -17.3x -29.9x -63.8x -168x -25.1x -38.1x
PBR 3.37x 8.4x 8.12x 14.4x 3.28x 3.51x
PEG - -1.5x 3.3x 5.3x -0.6x 1.2x
Capitalization / Revenue - 3,112,008,882x 1,859,922,763x 5,587,998,136x 914,808,546x 278,542,440x
EV / Revenue - - - - - -
EV / EBITDA -120x -68.9x -96.6x -201x -21x -36x
EV / EBIT -120x -68x -89.6x -175x -19.9x -33.8x
EV / FCF -35.4x -41.4x -98.2x -309x -91.8x -100x
FCF Yield -2.83% -2.42% -1.02% -0.32% -1.09% -1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.00405 -0.004856 -0.003921 -0.002684 -0.003865 -0.002622
Distribution rate - - - - - -
Net sales - 0.0382 0.1581 0.0966 0.1332 0.4678
EBITDA 1 -0.574 -1.988 -3.056 -2.677 -5.705 -3.57
EBIT 1 -0.5742 -2.012 -3.296 -3.086 -6.022 -3.799
Net income 1 -0.7748 -3.947 -3.999 -3.188 -4.783 -3.379
Net Debt 1 14.41 18.12 1.115 -0.7397 -2.174 -1.697
Reference price 2 0.0700 0.1450 0.2500 0.4500 0.0971 0.0999
Nbr of stocks (in thousands) 779,742 819,188 1,176,200 1,199,358 1,254,936 1,304,292
Announcement Date 11/12/21 11/4/22 10/16/23 10/16/24 10/23/25 9/14/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 32.09M
11.69x4.34x6.79x0.91% 121B
9.78x1.76x5.75x3.47% 115B
14.69x5.71x7.99x0.88% 93.01B
11.62x2.93x4.5x2.22% 66.28B
28.29x16.95x19.81x0.57% 61.92B
15.11x5.08x7.17x1.79% 48.7B
11.46x3.77x5.55x3.96% 48.45B
29.45x17.51x18.91x0.74% 46.1B
7.68x2.74x4.01x5.54% 31.64B
Average 15.53x 6.75x 8.94x 2.23% 63.2B
Weighted average by Cap. 14.74x 6.05x 8.49x 2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. VRDR Stock
  4. Valuation Verde Resources, Inc.