|
Market Closed -
Australian S.E.
01:10:12 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 0.2250 AUD | -4.26% |
|
-2.17% | +4.65% |
| 08-31 | Verbrec Seeks Acquisitions | CI |
| 08-31 | Verbrec Limited Announces Dividend for the Six Months Ended June 30, 2026, Payable on 20 October 2026 | CI |
Company Valuation: Verbrec Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 31.96 | 22.15 | 24.36 | 41.86 | 18.99 | 58.17 |
| Change | - | -30.7% | 10% | 71.82% | -54.63% | 206.3% |
| Enterprise Value (EV) 1 | 31.37 | 24.22 | 32.77 | 49.88 | 21.42 | 59.93 |
| Change | - | -22.79% | 35.3% | 52.22% | -57.05% | 179.75% |
| P/E | -7.61x | -7.06x | -2.56x | 21.5x | 5.42x | 5.88x |
| PBR | 1.22x | 0.98x | 1.87x | 2.18x | 0.8x | 1.68x |
| PEG | - | 0.3x | -0x | -0x | 0.1x | 0x |
| Capitalization / Revenue | 0.33x | 0.18x | 0.21x | 0.45x | 0.22x | 0.49x |
| EV / Revenue | 0.32x | 0.2x | 0.28x | 0.53x | 0.25x | 0.51x |
| EV / EBITDA | -28.7x | -68.2x | -5.34x | 7.67x | 4.11x | 13.8x |
| EV / EBIT | -12.8x | -12.5x | -4.33x | 9.33x | 5.01x | 20.9x |
| EV / FCF | 887x | 4.75x | -46.6x | -47.8x | 3.99x | 10.5x |
| FCF Yield | 0.11% | 21% | -2.15% | -2.09% | 25.1% | 9.52% |
| Dividend per Share 2 | - | - | - | - | 0.001 | 0.0025 |
| Rate of return | - | - | - | - | 1.54% | 1.32% |
| EPS 2 | -0.019 | -0.0142 | -0.043 | 0.006745 | 0.012 | 0.0323 |
| Distribution rate | - | - | - | - | 8.33% | 7.74% |
| Net sales 1 | 98.31 | 121.4 | 118.2 | 93.35 | 85.62 | 118.5 |
| EBITDA 1 | -1.093 | -0.355 | -6.139 | 6.499 | 5.211 | 4.339 |
| EBIT 1 | -2.46 | -1.934 | -7.572 | 5.345 | 4.278 | 2.871 |
| Net income 1 | -3.863 | -3.137 | -9.524 | 1.948 | 3.735 | 10.42 |
| Net Debt 1 | -0.593 | 2.071 | 8.405 | 8.02 | 2.433 | 1.764 |
| Reference price 2 | 0.1450 | 0.1000 | 0.1100 | 0.1450 | 0.0650 | 0.1900 |
| Nbr of stocks (in thousands) | 220,414 | 221,476 | 221,476 | 288,678 | 292,170 | 306,157 |
| Announcement Date | 8/26/21 | 8/29/22 | 8/30/23 | 8/23/24 | 8/27/25 | 8/30/26 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 47.93M | |
| 54.55x | 2.52x | 24.04x | 0.07% | 95B | |
| 11.88x | 1.03x | 5.64x | 4.92% | 67.36B | |
| 24.45x | 1.91x | 18.77x | 1.19% | 52.65B | |
| 29.63x | 3.7x | 20.07x | 0.23% | 50.56B | |
| 46.09x | 3.73x | 23.54x | 2.1% | 35.86B | |
| 22x | 1.51x | 13.93x | 0.21% | 31.83B | |
| 25.73x | 0.64x | 10.55x | 2.42% | 31.54B | |
| 5.24x | 0.32x | 6.06x | 5.38% | 28.04B | |
| 21.45x | 0.4x | 6.34x | 2.87% | 26.93B | |
| Average | 26.78x | 1.75x | 14.33x | 2.15% | 41.98B | |
| Weighted average by Cap. | 30.15x | 1.95x | 15.79x | 1.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VBC Stock
- Valuation Verbrec Limited
Select your edition
All financial news and data tailored to specific country editions
