|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.460 USD | -0.89% |
|
+17.99% | -42.23% |
| 06-29 | Verastem, Inc.(NasdaqCM:VSTM) dropped from Russell Small Cap Comp Value Benchmark | CI |
| 06-29 | Verastem, Inc.(NasdaqCM:VSTM) dropped from Russell 3000 Value Benchmark | CI |
Company Valuation: Verastem, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 373.5 | 84.56 | 205.7 | 230.1 | 595.8 | 395.4 | - | - |
| Change | - | -77.36% | 143.23% | 11.87% | 158.95% | -33.64% | - | - |
| Enterprise Value (EV) 1 | 373.5 | 84.56 | 205.7 | 230.1 | 595.8 | 230.4 | 185.8 | 298.6 |
| Change | - | -77.36% | 143.23% | 11.87% | 158.95% | -61.33% | -19.36% | 60.7% |
| P/E | -5x | -1.06x | -2.06x | -1.41x | -2.56x | -2.85x | -4.03x | -6.01x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.14x | 0.2x | 0.19x | 0.1x | 0.1x | 0.1x | 0.2x |
| Capitalization / Revenue | 182x | 32.6x | - | 23x | 19.3x | 3.87x | 2.21x | 1.5x |
| EV / Revenue | 182x | 32.6x | - | 23x | 19.3x | 2.25x | 1.04x | 1.13x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | -6.08x | -1.16x | -2.23x | -2x | -3.5x | -1.33x | -1.32x | -3.14x |
| EV / FCF | - | - | -2.38x | -2.2x | -4.05x | -1.41x | -1.39x | -3.64x |
| FCF Yield | - | - | -42% | -45.5% | -24.7% | -70.7% | -72.1% | -27.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -4.92 | -4.56 | -3.96 | -3.66 | -3.02 | -1.579 | -1.117 | -0.7483 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2.053 | 2.596 | - | 10 | 30.91 | 102.3 | 178.8 | 263.8 |
| EBITDA | - | - | - | -114.9 | - | - | - | - |
| EBIT 1 | -61.41 | -72.94 | -92.08 | -115 | -170.1 | -173 | -140.4 | -95.04 |
| Net income 1 | -71.2 | -73.81 | -87.37 | -130.6 | -209.5 | -166.2 | -141.6 | -99.51 |
| Net Debt 1 | - | - | - | - | - | -165 | -209.6 | -96.8 |
| Reference price 2 | 24.600 | 4.830 | 8.140 | 5.170 | 7.720 | 4.500 | 4.500 | 4.500 |
| Nbr of stocks (in thousands) | 15,182 | 17,508 | 25,268 | 44,507 | 77,182 | 87,874 | - | - |
| Announcement Date | 3/28/22 | 3/14/23 | 3/14/24 | 3/20/25 | 3/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -2.85x | 2.25x | - | - | 395M | |
| 35.82x | 9.04x | 28.05x | 0.05% | 59.1B | |
| 20.71x | 6.39x | 13.83x | 1.45% | 55.19B | |
| -19.36x | 4.94x | -8.63x | -.--% | 24.67B | |
| -42.26x | 14x | -40.82x | -.--% | 24.19B | |
| 24.52x | 4.85x | 12.6x | -.--% | 19.69B | |
| 24.5x | 4.84x | 16.04x | -.--% | 17.56B | |
| 48.53x | 19.97x | 52.67x | 0.06% | 16.22B | |
| -520.97x | 35.77x | -3987.51x | -.--% | 14.84B | |
| 17.56x | 5.1x | 11.91x | -.--% | 14.04B | |
| Average | -41.38x | 10.72x | -433.54x | 0.17% | 24.59B | |
| Weighted average by Cap. | -16.36x | 9.98x | -229.68x | 0.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VSTM Stock
- Valuation Verastem, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
