|
Delayed
Singapore S.E.
04:08:43 2026-11-06 EST
|
5-day change | 1st Jan Change | ||
| 14.29 SGD | -2.99% |
|
-5.18% | -5.61% |
| 11-06 | Venture Reports Higher Q3 Net Profit, Revenue Up | MT |
| 08-07 | Macquarie Upgrades Venture to Neutral from Underperform; Price Target is SG$15 | MT |
Company Valuation: Venture Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,321 | 4,965 | 3,953 | 3,801 | 4,356 | 4,106 | - | - |
| Change | - | -6.68% | -20.39% | -3.83% | 14.58% | -5.73% | - | - |
| Enterprise Value (EV) 1 | 4,513 | 4,152 | 2,896 | 2,485 | 3,072 | 2,974 | 2,959 | 2,957 |
| Change | - | -7.98% | -30.25% | -14.21% | 23.64% | -3.21% | -0.49% | -0.06% |
| P/E | 17.1x | 13.5x | 14.7x | 15.6x | 19.2x | 16.5x | 15.3x | 14.4x |
| PBR | 1.96x | 1.75x | 1.4x | 1.32x | 1.56x | 1.46x | 1.44x | 1.41x |
| PEG | - | 0.7x | -0.5x | -1.76x | -2.84x | 1.66x | 1.96x | 2.29x |
| Capitalization / Revenue | 1.71x | 1.29x | 1.31x | 1.39x | 1.72x | 1.5x | 1.4x | 1.32x |
| EV / Revenue | 1.45x | 1.07x | 0.96x | 0.91x | 1.21x | 1.08x | 1.01x | 0.95x |
| EV / EBITDA | 11.6x | 8.78x | 8.66x | 8.35x | 11x | 9.41x | 8.71x | 8.21x |
| EV / EBIT | 12.8x | 9.44x | 9.56x | 9.38x | 12.5x | 10.7x | 9.84x | 9.23x |
| EV / FCF | 49.6x | 17.6x | 6.11x | 5.33x | 13.6x | 90.4x | 12.5x | 20.8x |
| FCF Yield | 2.02% | 5.69% | 16.4% | 18.8% | 7.37% | 1.11% | 8% | 4.8% |
| Dividend per Share 2 | 0.75 | 0.75 | 0.75 | 0.75 | 0.8 | 0.805 | 0.815 | 0.8056 |
| Rate of return | 4.1% | 4.4% | 5.51% | 5.7% | 5.28% | 5.63% | 5.7% | 5.64% |
| EPS 2 | 1.07 | 1.268 | 0.926 | 0.844 | 0.787 | 0.8654 | 0.9332 | 0.9918 |
| Distribution rate | 70.1% | 59.1% | 81% | 88.9% | 102% | 93% | 87.3% | 81.2% |
| Net sales 1 | 3,107 | 3,864 | 3,025 | 2,736 | 2,535 | 2,745 | 2,926 | 3,111 |
| EBITDA 1 | 389.9 | 472.7 | 334.6 | 297.7 | 280 | 316 | 339.8 | 360.4 |
| EBIT 1 | 353 | 439.9 | 303.1 | 264.9 | 246.1 | 277.9 | 300.7 | 320.3 |
| Net income 1 | 312.1 | 369.6 | 270 | 245 | 227 | 250.2 | 270.8 | 289.3 |
| Net Debt 1 | -807.9 | -812.6 | -1,056 | -1,317 | -1,284 | -1,133 | -1,147 | -1,149 |
| Reference price 2 | 18.31 | 17.06 | 13.61 | 13.15 | 15.14 | 14.29 | 14.29 | 14.29 |
| Nbr of stocks (in thousands) | 290,583 | 291,035 | 290,431 | 289,087 | 287,696 | 287,357 | - | - |
| Announcement Date | 2/25/22 | 2/24/23 | 2/22/24 | 2/21/25 | 2/26/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.51x | 1.08x | 9.41x | 5.63% | 3.2B | |
| 27.78x | 5.29x | 15.76x | 0.69% | 184B | |
| 28.88x | 10.36x | 18.62x | 0.95% | 107B | |
| 12.17x | 0.27x | 5.93x | 4.16% | 96.04B | |
| 37.74x | 4.99x | 16.9x | 1.07% | 91.42B | |
| 19.26x | 1.04x | 11.9x | 0.7% | 60.38B | |
| 19.03x | 3.19x | 12.22x | 1.41% | 59.52B | |
| 22.15x | 3.71x | 11.91x | 1.45% | 55.8B | |
| 38.42x | 4.52x | 19.28x | 0.32% | 47.04B | |
| 409.6x | 94.85x | 311.8x | - | 39.77B | |
| Average | 63.16x | 12.93x | 43.37x | 1.82% | 74.42B | |
| Weighted average by Cap. | 46.36x | 9.42x | 30.17x | 1.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- V03 Stock
- Valuation Venture Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
