|
Market Closed -
NYSE
16:03:47 2026-08-12 EDT
|
5-day change | 1st Jan Change | ||
| 89.01 USD | +2.36% |
|
-3.80% | +15.03% |
| 08-12 | Jefferies Adjusts Price Target on Ventas to $102 From $109, Maintains Buy Rating | MT |
| 08-11 | BMO Capital Adjusts Price Target on Ventas to $107 From $105, Keeps Outperform Rating | MT |
Company Valuation: Ventas, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 20,406 | 18,007 | 20,041 | 24,705 | 36,348 | 45,657 | - | - |
| Change | - | -11.75% | 11.29% | 23.27% | 47.13% | 25.61% | - | - |
| Enterprise Value (EV) 1 | 32,284 | 30,182 | 33,023 | 37,330 | 48,573 | 58,302 | 58,410 | 58,964 |
| Change | - | -6.51% | 9.41% | 13.04% | 30.12% | 20.03% | 0.18% | 0.95% |
| P/E | 393x | -375x | -498x | 310x | 143x | 156x | 94.2x | 66x |
| PBR | 1.88x | 1.77x | 2.13x | 2.28x | 2.93x | 3.19x | 3.26x | 3.3x |
| PEG | - | 2x | 29.9x | -1x | 1x | 27.4x | 1.4x | 1.5x |
| Capitalization / Revenue | 5.33x | 4.36x | 4.46x | 5.02x | 6.23x | 6.54x | 5.78x | 5.11x |
| EV / Revenue | 8.43x | 7.31x | 7.34x | 7.58x | 8.33x | 8.35x | 7.39x | 6.6x |
| EV / EBITDA | 19.5x | 17.3x | 18x | 18.7x | 21.2x | 23.1x | 20.3x | 18.4x |
| EV / EBIT | 70.3x | 55.3x | 74.8x | 50.3x | 53.1x | 63.4x | 50.3x | 41x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.8 | 1.8 | 1.8 | 1.8 | 1.92 | 2.08 | 2.24 | 2.438 |
| Rate of return | 3.52% | 4% | 3.61% | 3.06% | 2.48% | 2.34% | 2.52% | 2.74% |
| EPS 2 | 0.13 | -0.12 | -0.1 | 0.19 | 0.54 | 0.5707 | 0.9445 | 1.349 |
| Distribution rate | 1,385% | -1,500% | -1,800% | 947% | 356% | 364% | 237% | 181% |
| Net sales 1 | 3,828 | 4,129 | 4,498 | 4,924 | 5,834 | 6,986 | 7,905 | 8,937 |
| EBITDA 1 | 1,656 | 1,744 | 1,834 | 1,995 | 2,295 | 2,521 | 2,882 | 3,196 |
| EBIT 1 | 459 | 545.7 | 441.6 | 742 | 915.4 | 919.9 | 1,161 | 1,437 |
| Net income 1 | 49.01 | -47.45 | -40.97 | 81.15 | 251.4 | 286.4 | 482.2 | 702.8 |
| Net Debt 1 | 11,878 | 12,174 | 12,982 | 12,625 | 12,225 | 12,645 | 12,753 | 13,306 |
| Reference price 2 | 51.12 | 45.05 | 49.84 | 58.89 | 77.38 | 89.01 | 89.01 | 89.01 |
| Nbr of stocks (in thousands) | 399,176 | 399,718 | 402,104 | 419,508 | 469,733 | 512,946 | - | - |
| Announcement Date | 2/17/22 | 2/9/23 | 2/14/24 | 2/12/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 152.36x | 8.17x | 22.69x | 2.39% | 44.61B | |
| 77.93x | 12.56x | 33.85x | 1.39% | 163B | |
| 49.59x | 7.86x | 14.32x | 5.99% | 14.14B | |
| 20.07x | 16.26x | 14.58x | 5.93% | 13.81B | |
| 84.86x | 4.22x | 24.23x | 1.96% | 11.49B | |
| 24.81x | 17.04x | 18.03x | 4.03% | 9.14B | |
| -587.78x | 9.45x | 15.83x | 5.01% | 6.56B | |
| 7.79x | 15.43x | 17.95x | 6.15% | 6.55B | |
| 28.74x | 8.37x | 14.93x | 6.05% | 5.07B | |
| 72.93x | 7.52x | 19.75x | 2.93% | 4.98B | |
| Average | -6.87x | 10.69x | 19.62x | 4.18% | 27.92B | |
| Weighted average by Cap. | 65.80x | 11.43x | 27.82x | 2.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VTR Stock
- Valuation Ventas, Inc.
Select your edition
All financial news and data tailored to specific country editions
