|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 84.53 USD | +0.76% |
|
+2.84% | +9.01% |
| 06-01 | Ventas Affirms Full-Year 2026 FFO Guidance | MT |
| 06-01 | (VTR) Ventas Reaffirms 2026 Normalized FFO Per Share Outlook of $3.82 - $3.89 | MT |
Company Valuation: Ventas, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 20,406 | 18,007 | 20,041 | 24,705 | 36,348 | 40,785 | - | - |
| Change | - | -11.75% | 11.29% | 23.27% | 47.13% | 12.21% | - | - |
| Enterprise Value (EV) 1 | 32,284 | 30,182 | 33,023 | 37,330 | 48,573 | 53,065 | 52,974 | 53,274 |
| Change | - | -6.51% | 9.41% | 13.04% | 30.12% | 9.25% | -0.17% | 0.57% |
| P/E Ratio | 393x | -375x | -498x | 310x | 143x | 136x | 85x | 60.1x |
| PBR | 1.88x | 1.77x | 2.13x | 2.28x | 2.93x | 2.99x | 3.11x | 3.18x |
| PEG | - | 2x | 29.9x | -1x | 1x | 9.6x | 1.4x | 1.4x |
| Capitalization / Revenue | 5.33x | 4.36x | 4.46x | 5.02x | 6.23x | 5.93x | 5.33x | 4.84x |
| EV / Revenue | 8.43x | 7.31x | 7.34x | 7.58x | 8.33x | 7.72x | 6.93x | 6.32x |
| EV / EBITDA | 19.5x | 17.3x | 18x | 18.7x | 21.2x | 21.3x | 18.8x | 17.3x |
| EV / EBIT | 70.3x | 55.3x | 74.8x | 50.3x | 53.1x | 58.3x | 46.3x | 39.4x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.8 | 1.8 | 1.8 | 1.8 | 1.92 | 2.079 | 2.245 | 2.456 |
| Rate of return | 3.52% | 4% | 3.61% | 3.06% | 2.48% | 2.48% | 2.68% | 2.93% |
| EPS 2 | 0.13 | -0.12 | -0.1 | 0.19 | 0.54 | 0.6168 | 0.9865 | 1.396 |
| Distribution rate | 1,385% | -1,500% | -1,800% | 947% | 356% | 337% | 228% | 176% |
| Net sales 1 | 3,828 | 4,129 | 4,498 | 4,924 | 5,834 | 6,878 | 7,647 | 8,428 |
| EBITDA 1 | 1,656 | 1,744 | 1,834 | 1,995 | 2,295 | 2,494 | 2,817 | 3,080 |
| EBIT 1 | 459 | 545.7 | 441.6 | 742 | 915.4 | 910 | 1,144 | 1,354 |
| Net income 1 | 49.01 | -47.45 | -40.97 | 81.15 | 251.4 | 292.6 | 506.3 | 724.2 |
| Net Debt 1 | 11,878 | 12,174 | 12,982 | 12,625 | 12,225 | 12,280 | 12,189 | 12,489 |
| Reference price 2 | 51.12 | 45.05 | 49.84 | 58.89 | 77.38 | 83.89 | 83.89 | 83.89 |
| Nbr of stocks (in thousands) | 399,176 | 399,718 | 402,104 | 419,508 | 469,733 | 486,170 | - | - |
| Announcement Date | 2/17/22 | 2/9/23 | 2/14/24 | 2/12/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 136x | 7.72x | 21.27x | 2.48% | 40.78B | |
| 71.51x | 11.81x | 31.18x | 1.46% | 149B | |
| 73.82x | 8.41x | 14.1x | 6.01% | 14.13B | |
| 22.94x | 16.03x | 14.76x | 5.92% | 13.48B | |
| 78.48x | 3.32x | 19.09x | 2.22% | 8.97B | |
| 24.56x | 15.01x | 17.44x | 4.24% | 8.68B | |
| -334.8x | 9.82x | 16.25x | 4.68% | 7.1B | |
| 7.11x | 15.89x | 18.27x | 6.07% | 6.69B | |
| 71.62x | 7.45x | 19.52x | 2.99% | 4.81B | |
| 27.36x | 8.01x | 13.95x | 6.53% | 4.66B | |
| Average | 17.86x | 10.35x | 18.58x | 4.26% | 25.8B | |
| Weighted average by Cap. | 64.30x | 10.91x | 25.66x | 2.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VTR Stock
- Valuation Ventas, Inc.
Select your edition
All financial news and data tailored to specific country editions
