Valuation Ventas, Inc.

Stocks

Market Closed - NYSE Other stock markets 16:04:37 2026-07-02 EDT			5-day change	1st Jan Change
92.52 ^USD	+3.20%		+5.82%	+19.57%

07-01	Evercore ISI Adjusts Ventas Price Target to $96 From $95, Maintains Outperform Rating	MT
06-28	Ventas, Inc.(NYSE:VTR) added to Russell 1000 Value-Defensive Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	20,406	18,007	20,041	24,705	36,348	43,585	-	-
Change	-	-11.75%	11.29%	23.27%	47.13%	19.91%	-	-
Enterprise Value (EV) ¹	32,284	30,182	33,023	37,330	48,573	55,856	55,871	56,241
Change	-	-6.51%	9.41%	13.04%	30.12%	14.99%	0.03%	0.66%
P/E	393x	-375x	-498x	310x	143x	148x	92.8x	65.3x
PBR	1.88x	1.77x	2.13x	2.28x	2.93x	3.25x	3.32x	3.36x
PEG	-	2x	29.9x	-1x	1x	12x	1.6x	1.5x
Capitalization / Revenue	5.33x	4.36x	4.46x	5.02x	6.23x	6.34x	5.68x	5.18x
EV / Revenue	8.43x	7.31x	7.34x	7.58x	8.33x	8.13x	7.29x	6.68x
EV / EBITDA	19.5x	17.3x	18x	18.7x	21.2x	22.3x	19.7x	18.1x
EV / EBIT	70.3x	55.3x	74.8x	50.3x	53.1x	61.2x	48.6x	41.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.8	1.8	1.8	1.8	1.92	2.079	2.248	2.464
Rate of return	3.52%	4%	3.61%	3.06%	2.48%	2.32%	2.51%	2.75%
EPS ²	0.13	-0.12	-0.1	0.19	0.54	0.6067	0.9664	1.374
Distribution rate	1,385%	-1,500%	-1,800%	947%	356%	343%	233%	179%
Net sales ¹	3,828	4,129	4,498	4,924	5,834	6,873	7,667	8,413
EBITDA ¹	1,656	1,744	1,834	1,995	2,295	2,502	2,830	3,100
EBIT ¹	459	545.7	441.6	742	915.4	912.8	1,149	1,359
Net income ¹	49.01	-47.45	-40.97	81.15	251.4	292.6	491.2	697.3
Net Debt ¹	11,878	12,174	12,982	12,625	12,225	12,271	12,286	12,656
Reference price ²	51.12	45.05	49.84	58.89	77.38	89.65	89.65	89.65
Nbr of stocks (in thousands)	399,176	399,718	402,104	419,508	469,733	486,170	-	-
Announcement Date	2/17/22	2/9/23	2/14/24	2/12/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VENTAS, INC.	147.76x	8.13x	22.32x	2.32%	43.59B
WELLTOWER INC.	78.8x	12.75x	33.71x	1.43%	162B
HEALTHPEAK PROPERTIES, INC.	69.06x	8.44x	14.65x	5.68%	14.92B
OMEGA HEALTHCARE INVESTORS, INC.	24.45x	17x	15.7x	5.57%	14.35B
AMERICAN HEALTHCARE REIT, INC.	90.45x	3.8x	22.06x	1.88%	10.34B
CARETRUST REIT, INC.	27.33x	18.17x	19.21x	3.81%	9.66B
HEALTHCARE REALTY TRUST INCORPORATED	-331.37x	9.89x	16.23x	4.73%	7.03B
AEDIFICA	7.4x	16.25x	18.81x	5.98%	6.69B
CHARTWELL RETIREMENT RESIDENCES	77.07x	7.83x	20.51x	2.77%	5.1B
SABRA HEALTH CARE REIT, INC.	29.12x	8.38x	14.54x	6.13%	4.96B
Average	22.01x	11.06x	19.77x	4.03%	27.91B
Weighted average by Cap.	71.95x	11.72x	27.68x	2.41%