|
Market Closed -
Euronext Bruxelles
11:55:00 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 28.80 EUR | +0.52% |
|
+1.05% | -7.40% |
| 07-29 | French and Benelux stocks-Factors to watch | RE |
| 07-28 | Vastned Confirmes Dividend Guidance for the Financial Year 2026 | CI |
Company Valuation: Vastned NV
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Market Cap 1 | 502.3 | 481.7 | - | - |
| Change | - | -4.11% | - | - |
| Enterprise Value (EV) 1 | 502.3 | 991.7 | 1,019 | 1,041 |
| Change | - | 97.42% | 2.72% | 2.16% |
| P/E | 10.2x | 8.21x | 9.29x | 9.35x |
| PBR | - | 0.74x | 0.72x | 0.71x |
| PEG | - | 0.5x | -0.8x | -14.49x |
| Capitalization / Revenue | - | 6.94x | 6.7x | 6.46x |
| EV / Revenue | - | 14.3x | 14.2x | 14x |
| EV / EBITDA | - | 17.4x | 17.3x | 17.1x |
| EV / EBIT | - | 17.6x | 17.4x | 17.2x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Dividend per Share 2 | - | 1.865 | 1.87 | 1.91 |
| Rate of return | - | 6.48% | 6.49% | 6.63% |
| EPS 2 | 3.04 | 3.51 | 3.1 | 3.08 |
| Distribution rate | - | 53.1% | 60.3% | 62% |
| Net sales 1 | - | 69.44 | 71.94 | 74.52 |
| EBITDA 1 | - | 57 | 59 | 61 |
| EBIT 1 | - | 56.43 | 58.64 | 60.51 |
| Net income 1 | 49.08 | 47.54 | 45.27 | 45.86 |
| Net Debt 1 | - | 510 | 537 | 559 |
| Reference price 2 | 31.10 | 28.80 | 28.80 | 28.80 |
| Nbr of stocks (in thousands) | 16,152 | 16,724 | - | - |
| Announcement Date | 2/23/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.21x | 14.28x | 17.4x | - | 560M | |
| 39.92x | 15.61x | 15.95x | 5.33% | 57.77B | |
| 16.76x | 23.46x | 28.11x | 3.44% | 17.39B | |
| 8.44x | 12.16x | 14.9x | 5.68% | 16.31B | |
| 18.38x | 16.61x | 23.86x | 5.14% | 14.7B | |
| 9.98x | 13.64x | 16.21x | 5.19% | 12.65B | |
| 27.61x | 10.97x | 17.25x | 3.9% | 10.17B | |
| 7.77x | 20.33x | 27.51x | 3.19% | 9.54B | |
| 14.63x | 11.82x | 18.37x | 6.36% | 9.39B | |
| 36.02x | 7.62x | 12.24x | 5.47% | 9.17B | |
| Average | 18.77x | 14.65x | 19.18x | 4.86% | 15.76B | |
| Weighted average by Cap. | 25.11x | 15.34x | 18.66x | 4.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VASTB Stock
- Valuation Vastned NV
Select your edition
All financial news and data tailored to specific country editions
