|
End-of-day quote
London S.E.
2026-08-21
|
5-day change | 1st Jan Change | ||
| 4.400 GBX | +0.57% |
|
+46.67% | +46.67% |
Projected Income Statement: Vast Resources plc
| Fiscal Period: April | 2021 | 2025 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | 0.649 | - | 68.98 | 244 |
| Change | - | - | - | 253.64% |
| EBITDA 1 | -2.528 | - | 41.21 | 174.7 |
| Change | - | - | - | 323.84% |
| EBIT 1 | -3.052 | - | 39.29 | 161 |
| Change | - | - | - | 309.77% |
| Interest Paid 1 | - | - | -0.886 | -0.591 |
| Earnings before Tax (EBT) | - | - | - | - |
| Change | - | - | - | - |
| Net income | - | -5.005 | - | - |
| Change | - | - | - | - |
| Announcement Date | 10/28/21 | 10/31/25 | - | - |
1GBP in Million
Estimates
Forecast Balance Sheet: Vast Resources plc
| Fiscal Period: April | 2021 | 2025 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt 1 | 5.94 | - | -2.44 | -25.8 |
| Change | - | - | - | -957.38% |
| Announcement Date | 10/28/21 | 10/31/25 | - | - |
1GBP in Million
Estimates
Cash Flow Forecast: Vast Resources plc
| Fiscal Period: April | 2021 | 2027 | 2028 |
|---|---|---|---|
| CAPEX 1 | 3.179 | 6.721 | 12.63 |
| Change | - | - | 87.92% |
| Free Cash Flow (FCF) 1 | - | - | - |
| Change | - | - | - |
| Announcement Date | 10/28/21 | - | - |
1GBP in Million
Estimates
Forecast Financial Ratios: Vast Resources plc
| Fiscal Period: April | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | -389.51% | - | - | - | - | - | 59.74% | 71.6% |
| EBIT Margin (%) | - | -470.31% | - | - | - | - | - | 56.96% | 66% |
| EBT Margin (%) | - | - | - | - | - | - | - | - | - |
| Net margin (%) | - | - | - | - | - | - | - | - | - |
| FCF margin (%) | - | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - | - |
Profitability | |||||||||
| ROA | -20.67% | -20.84% | -25.69% | -26.59% | -29.36% | -14.79% | - | - | - |
| ROE | -169.68% | -113.41% | -275.49% | -449.74% | 991.68% | 85.81% | - | - | - |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | - | -2.35x | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - | - |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | 489.84% | - | - | - | - | - | 9.74% | 5.18% |
| CAPEX / EBITDA (%) | - | -125.76% | - | - | - | - | - | 16.31% | 7.23% |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - | - |
Items per share | |||||||||
| Cash flow per share 1 | 0.6734 | 0.976 | 0.0315 | 0.0272 | 0.000673 | 0.000191 | - | - | - |
| Change | - | 44.93% | -96.77% | -13.82% | -97.52% | -71.62% | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Book Value Per Share 1 | 6.825 | 6.426 | 0.6513 | 0.1303 | -0.148 | -0.0941 | - | - | - |
| Change | - | -5.85% | -89.86% | -79.99% | -213.6% | 36.41% | - | - | - |
| EPS 1 | -12.5 | -7.347 | -8.597 | -0.8459 | -0.5377 | -0.0801 | - | - | - |
| Change | - | 41.25% | -17.03% | 90.16% | 36.44% | 85.1% | - | - | - |
| Nbr of stocks (in thousands) | 710 | 1,420 | 3,467 | 19,518 | 37,144 | 104,344 | - | - | - |
| Announcement Date | 10/29/20 | 10/28/21 | 10/29/22 | 10/31/23 | 10/31/24 | 10/31/25 | - | - | - |
1USD
Estimates
| 2027 * | 2028 * | |
|---|---|---|
| P/E | - | - |
| PBR | - | - |
| EV / Sales | 0.09x | -0.07x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Annual profits - Rate of surprise
- Stock Market
- Stocks
- VAST Stock
- Financials Vast Resources plc
Select your edition
All financial news and data tailored to specific country editions
