Valuation Vaso Corporation

Stocks

Real-time OTC Markets 10:44:36 2026-06-04 EDT			5-day change	1st Jan Change
0.1900 ^USD	-5.00%		-29.10%	+8.63%

08-14	Vaso Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-30	Coeo Solutions, LLC acquired Netwolves Network Services LLC from Vaso Corporation for $14.5 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	15.55	9.553	28.9	53.47	21.05	30.77
Change	-	-38.56%	202.47%	85.05%	-60.64%	46.21%
Enterprise Value (EV) ¹	21.16	4.284	10.38	30.21	-2.848	-2.465
Change	-	-79.75%	142.31%	191.02%	-109.43%	13.45%
P/E	42.5x	1.54x	2.41x	11.1x	22.1x	19.6x
PBR	3.06x	0.84x	1.26x	1.99x	0.76x	1.05x
PEG	-	0x	0x	-0.2x	-0.3x	0.3x
Capitalization / Revenue	0.22x	0.13x	0.36x	0.66x	0.24x	0.35x
EV / Revenue	0.3x	0.06x	0.13x	0.37x	-0.03x	-0.03x
EV / EBITDA	6.54x	0.64x	1.16x	5.82x	-0.94x	-0.95x
EV / EBIT	27.4x	1.52x	1.48x	7.2x	-1.29x	-1.41x
EV / FCF	3.85x	1.14x	1.77x	13.8x	-10.8x	-0.55x
FCF Yield	26%	87.9%	56.4%	7.26%	-9.23%	-181%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.002095	0.0355	0.0686	0.0275	0.005422	0.008924
Distribution rate	-	-	-	-	-	-
Net sales ¹	69.85	75.58	80.02	81.02	86.77	89.1
EBITDA ¹	3.234	6.659	8.956	5.194	3.039	2.606
EBIT ¹	0.772	2.819	7.033	4.195	2.215	1.748
Net income ¹	0.358	6.1	11.87	4.805	0.951	1.569
Net Debt ¹	5.609	-5.269	-18.52	-23.26	-23.9	-33.24
Reference price ²	0.0890	0.0546	0.1650	0.3050	0.1199	0.1749
Nbr of stocks (in thousands)	174,715	175,128	175,128	175,319	175,546	175,953
Announcement Date	5/5/21	3/31/22	3/31/23	4/1/24	3/31/25	3/31/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VASO CORPORATION	-	-	-	-	50.3M
THERMO FISHER SCIENTIFIC, INC.	31.34x	5.52x	21.17x	0.29%	233B
DANAHER CORPORATION	36.92x	6.61x	20.97x	0.65%	154B
INTUITIVE SURGICAL, INC.	41.55x	10.81x	23.9x	-.--%	134B
BOSTON SCIENTIFIC CORPORATION	18.8x	3.82x	12.41x	-.--%	73B
SIEMENS HEALTHINEERS AG	19.92x	2.38x	11.91x	2.56%	52.24B
EDWARDS LIFESCIENCES CORPORATION	35.48x	7.12x	22.52x	-.--%	51.75B
AGILENT TECHNOLOGIES, INC.	30.92x	6.16x	21.06x	0.65%	44.91B
WATERS CORPORATION	71.9x	6.86x	20.86x	-.--%	40.35B
GE HEALTHCARE TECHNOLOGIES INC.	16.02x	1.83x	10.25x	0.21%	33.8B
Average	33.65x	5.68x	18.34x	0.48%	81.64B
Weighted average by Cap.	33.82x	6.29x	19.82x	0.41%