Valuation Vaso Corporation

Stocks

Market Closed - OTC Markets 10:44:36 2026-06-04 EDT			5-day change	1st Jan Change
0.1900 ^USD	-5.00%		-34.03%	+8.63%

08-14	Vaso Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-30	Coeo Solutions, LLC acquired Netwolves Network Services LLC from Vaso Corporation for $14.5 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	15.55	9.553	28.9	53.47	21.05	30.77
Change	-	-38.56%	202.47%	85.05%	-60.64%	46.21%
Enterprise Value (EV) ¹	21.16	4.284	10.38	30.21	-2.848	-2.465
Change	-	-79.75%	142.31%	191.02%	-109.43%	13.45%
P/E	42.5x	1.54x	2.41x	11.1x	22.1x	19.6x
PBR	3.06x	0.84x	1.26x	1.99x	0.76x	1.05x
PEG	-	0x	0x	-0.2x	-0.3x	0.3x
Capitalization / Revenue	0.22x	0.13x	0.36x	0.66x	0.24x	0.35x
EV / Revenue	0.3x	0.06x	0.13x	0.37x	-0.03x	-0.03x
EV / EBITDA	6.54x	0.64x	1.16x	5.82x	-0.94x	-0.95x
EV / EBIT	27.4x	1.52x	1.48x	7.2x	-1.29x	-1.41x
EV / FCF	3.85x	1.14x	1.77x	13.8x	-10.8x	-0.55x
FCF Yield	26%	87.9%	56.4%	7.26%	-9.23%	-181%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.002095	0.0355	0.0686	0.0275	0.005422	0.008924
Distribution rate	-	-	-	-	-	-
Net sales ¹	69.85	75.58	80.02	81.02	86.77	89.1
EBITDA ¹	3.234	6.659	8.956	5.194	3.039	2.606
EBIT ¹	0.772	2.819	7.033	4.195	2.215	1.748
Net income ¹	0.358	6.1	11.87	4.805	0.951	1.569
Net Debt ¹	5.609	-5.269	-18.52	-23.26	-23.9	-33.24
Reference price ²	0.0890	0.0546	0.1650	0.3050	0.1199	0.1749
Nbr of stocks (in thousands)	174,715	175,128	175,128	175,319	175,546	175,953
Announcement Date	5/5/21	3/31/22	3/31/23	4/1/24	3/31/25	3/31/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VASO CORPORATION	-	-	-	-	52.81M
THERMO FISHER SCIENTIFIC, INC.	32.63x	5.72x	21.9x	0.28%	243B
DANAHER CORPORATION	36.53x	6.54x	20.7x	0.69%	152B
INTUITIVE SURGICAL, INC.	43.87x	11.61x	25.61x	-.--%	143B
BOSTON SCIENTIFIC CORPORATION	15.95x	3.3x	10.77x	-.--%	61.14B
EDWARDS LIFESCIENCES CORPORATION	34.78x	6.83x	21.69x	-.--%	49.85B
AGILENT TECHNOLOGIES, INC.	32.98x	6.53x	22.16x	0.61%	47.74B
SIEMENS HEALTHINEERS AG	18.72x	2.28x	11.58x	2.69%	47.74B
VEEVA SYSTEMS INC.	43.4x	10.53x	23.2x	-.--%	45.9B
ILLUMINA, INC.	55.31x	8.91x	31.44x	-.--%	41.3B
Average	34.91x	6.91x	21.01x	0.47%	83.11B
Weighted average by Cap.	35.12x	7.04x	21.46x	0.4%