Valuation: Varopakorn

Market Cap 496M 14.62M 13.22M 12.2M 11.04M 20.84M 1.37B 21.46M 146M 58.19M 735M 54.85M 53.68M 2.34B P/E 2024
3.51x
P/E 2025 6.62x
Enterprise Value 1.28B 37.67M 34.07M 31.44M 28.46M 53.71M 3.54B 55.32M 377M 150M 1.89B 141M 138M 6.03B EV / Sales 2024
0.5x
EV / Sales 2025 0.44x
Free-Float
12.92%
Yield 2024 *
-
Yield 2025 -
1 day-5.52%
1 week-8.15%
Current month-6.42%
1 month-13.74%
3 months+21.57%
6 months+25.89%
Current year+7.83%
1 week 4.9
Extreme 4.90000000
5.4
1 month 4.9
Extreme 4.90000000
5.95
Current year 3.82
Extreme 3.82
7.3
1 year 3.82
Extreme 3.82
7.3
3 years 2.98
Extreme 2.98
7.3
5 years 2.98
Extreme 2.98
17.7
10 years 2.54
Extreme 2.54
17.7
Manager TitleAgeSince
Chief Executive Officer - 2023-11-14
Chief Tech/Sci/R&D Officer - 2020-12-31
Chief Administrative Officer 49 2018-12-31
Director TitleAgeSince
Director/Board Member 67 2010-08-11
Chairman 72 -
Director/Board Member 78 2020-03-08
Change 5-day change 1-year change 3-year change Capi.($)
-5.52%-8.15% - - 15.53M
-1.97%-6.20%-36.38%+205.26% 27.72B
+0.10%-2.06%-38.52%+182.15% 24.91B
+0.44%+3.45%+21.46%+100.27% 22.72B
-0.22%-8.00%-38.28%+73.29% 19.56B
-1.85%+1.47% - - 16.24B
-1.14%+0.84%-6.50%+15.30% 14.45B
+0.15%-0.58%+8.15%+42.56% 13.94B
-0.33%-2.18%+1.64%+102.52% 12.84B
-0.43%-7.87%-6.50%+83.11% 12.16B
Average -1.08%-1.27%-11.87%+100.56% 18B
Weighted average by Cap. -0.61%-1.56%-15.29%+115.17%

Financials

2024 2025
Net sales 2.99B 88.13M 79.7M 73.56M 66.59M 126M 8.28B 129M 883M 351M 4.43B 331M 324M 14.1B 2.8B 82.44M 74.55M 68.82M 62.29M 118M 7.75B 121M 826M 328M 4.14B 309M 303M 13.19B
Net income 130M 3.85M 3.48M 3.21M 2.91M 5.48M 362M 5.65M 38.54M 15.32M 193M 14.44M 14.13M 615M 69.46M 2.05M 1.85M 1.71M 1.55M 2.92M 193M 3.01M 20.53M 8.16M 103M 7.69M 7.53M 328M
Net Debt 1.04B 30.56M 27.64M 25.51M 23.09M 43.57M 2.87B 44.88M 306M 122M 1.54B 115M 112M 4.89B 782M 23.06M 20.85M 19.24M 17.42M 32.87M 2.17B 33.86M 231M 91.8M 1.16B 86.53M 84.68M 3.69B
Projected Income Statement - Annual - Varopakorn
Logo Varopakorn
Varopakorn Public Company Limited is a Thailand-based company principally engaged in the manufacture and distribution of semifinished aluminum products. The Company manufactures and supplies aluminum rolled and sheet products, including automotive finstocks, which are used for the manufacturing of radiator fins, intercoolers, condensers and evaporator units in the automotive industry; precoated finstocks, which are aluminum finstocks coated with chemicals to prevent water formation; bare finstocks, which are used to produce screens for heat ventilation in air conditioners; closure cap (Cap stocks), which are produced with aluminum sheets specifically for the fabrication of pilfer-proof caps for energy drinks, electrolyte beverages, and aluminum sheets and coils, which are used in the manufacturing of various products, such as satellite dishes, traffic signs, plate eyelets and rolled bonds which are used in the production of freezers for refrigerators.
Employees
330
Date Price Change Volume
26-11-11 THB 4.960 -5.52% 232,300
26-11-11 THB 5.250 -0.94% 16,600
26-11-10 THB 5.300 0.00% 11,100
26-11-09 THB 5.300 -0.93% 8,900
26-11-06 THB 5.350 -1.83% 400