|
End-of-day quote
Thailand S.E.
2026-10-30
|
5-day change | 1st Jan Change | ||
| 1.800 THB | 0.00% |
|
-6.25% | +2.27% |
| 08-11 | Vanachai Group Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-13 | Vanachai Group posts qtrly loss attributable 239.2 mln baht | RE |
Company Valuation: Vanachai Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,726 | 13,535 | 9,891 | 6,455 | 5,345 | 3,054 |
| Change | - | 136.36% | -26.92% | -34.74% | -17.2% | -42.86% |
| Enterprise Value (EV) 1 | 15,549 | 22,336 | 18,649 | 14,791 | 12,388 | 11,954 |
| Change | - | 43.65% | -16.51% | -20.69% | -16.25% | -3.51% |
| P/E | -9.18x | 10.5x | 13.8x | 242x | 23.2x | -5.08x |
| PBR | 0.92x | 1.84x | 1.34x | 0.89x | 0.73x | 0.46x |
| PEG | - | -0x | -0.3x | -2.5x | 0x | 0x |
| Capitalization / Revenue | 0.69x | 1.04x | 0.75x | 0.46x | 0.39x | 0.27x |
| EV / Revenue | 1.87x | 1.72x | 1.42x | 1.05x | 0.91x | 1.06x |
| EV / EBITDA | 26.6x | 8.59x | 8.78x | 9.57x | 9.08x | 20.6x |
| EV / EBIT | -42.7x | 13.7x | 18.1x | 33.5x | 37.4x | -31.9x |
| EV / FCF | -18.4x | 38.6x | 44.4x | 21.6x | 11.5x | -9.74x |
| FCF Yield | -5.45% | 2.59% | 2.25% | 4.63% | 8.69% | -10.3% |
| Dividend per Share 2 | - | 0.4 | 0.2 | 0.02 | 0.1 | - |
| Rate of return | - | 5.13% | 3.51% | 0.54% | 3.25% | - |
| EPS 2 | -0.3596 | 0.7456 | 0.413 | 0.0154 | 0.1327 | -0.3468 |
| Distribution rate | - | 53.6% | 48.4% | 130% | 75.4% | - |
| Net sales 1 | 8,312 | 12,988 | 13,138 | 14,148 | 13,540 | 11,300 |
| EBITDA 1 | 584.5 | 2,601 | 2,123 | 1,546 | 1,365 | 581.2 |
| EBIT 1 | -364.5 | 1,627 | 1,028 | 441.9 | 331.2 | -374.2 |
| Net income 1 | -590.5 | 1,294 | 716.7 | 26.66 | 230.2 | -601.7 |
| Net Debt 1 | 9,823 | 8,801 | 8,758 | 8,336 | 7,044 | 8,900 |
| Reference price 2 | 3.300 | 7.800 | 5.700 | 3.720 | 3.080 | 1.760 |
| Nbr of stocks (in thousands) | 1,735,237 | 1,735,237 | 1,735,237 | 1,735,237 | 1,735,237 | 1,735,237 |
| Announcement Date | 3/1/21 | 2/22/22 | 2/22/23 | 2/27/24 | 2/26/25 | 2/24/26 |
1THB in Million2THB
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 92.46M | |
| 34.44x | 4.78x | 16.85x | 2.53% | 8.61B | |
| -13.46x | 1.03x | 32.48x | 1.92% | 5.26B | |
| 70.59x | 2.14x | 19.34x | 1.61% | 5.13B | |
| 19.53x | 0.61x | 8.08x | - | 4.51B | |
| 13.46x | 1.39x | 8.43x | 2.03% | 2.62B | |
| 14.73x | - | - | - | 1.55B | |
| 33.62x | 2.41x | 18.02x | 0.23% | 1.48B | |
| Average | 24.70x | 2.06x | 17.20x | 1.66% | 3.65B | |
| Weighted average by Cap. | 26.88x | 2.45x | 18.12x | 1.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VNG Stock
- Valuation Vanachai Group
Select your edition
All financial news and data tailored to specific country editions
