|
Market Closed -
NYSE
16:00:02 2026-08-28 EDT
|
5-day change | 1st Jan Change | ||
| 32.11 USD | +0.38% |
|
-5.45% | +10.50% |
| 08-24 | Valvoline Inc Closes $600 Million Senior Notes Offering and Amends Credit Agreement | CI |
| 08-20 | Benchmark Initiates Valvoline at Buy With $48 Price Target | MT |
Company Valuation: Valvoline Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,636 | 4,486 | 4,470 | 5,393 | 4,565 | 4,097 | - | - |
| Change | - | -20.41% | -0.34% | 20.64% | -15.36% | -10.25% | - | - |
| Enterprise Value (EV) 1 | 7,100 | 6,150 | 5,647 | 6,419 | 5,587 | 5,717 | 5,676 | 5,674 |
| Change | - | -13.38% | -8.17% | 13.65% | -12.95% | 2.32% | -0.71% | -0.05% |
| P/E | 13.6x | - | 3.7x | 26x | 21.9x | 32x | 16.7x | 12.7x |
| PBR | 41.6x | 14.6x | 21.4x | 29x | 13.5x | 9.15x | 6.44x | 4.65x |
| PEG | - | - | - | -0.3x | 11.75x | -0.8x | 0.2x | 0.4x |
| Capitalization / Revenue | 1.89x | 3.63x | 3.1x | 3.33x | 2.67x | 1.97x | 1.77x | 1.6x |
| EV / Revenue | 2.38x | 4.98x | 3.91x | 3.96x | 3.27x | 2.75x | 2.45x | 2.22x |
| EV / EBITDA | 11.2x | 9.12x | 14.9x | 14.5x | 12x | 10.3x | 9.19x | 7.98x |
| EV / EBIT | 13.4x | 10.7x | 19.4x | 19.1x | 16.1x | 14.1x | 12.6x | 10.7x |
| EV / FCF | 27.3x | 40.5x | 32.6x | 158x | 147x | 45.1x | 42.4x | 40x |
| FCF Yield | 3.66% | 2.47% | 3.06% | 0.63% | 0.68% | 2.22% | 2.36% | 2.5% |
| Dividend per Share 2 | 0.5 | 0.5 | 0.125 | - | - | - | - | - |
| Rate of return | 1.6% | 1.97% | 0.39% | - | - | - | - | - |
| EPS 2 | 2.29 | - | 8.71 | 1.61 | 1.64 | 1.004 | 1.926 | 2.53 |
| Distribution rate | 21.8% | - | 1.44% | - | - | - | - | - |
| Net sales 1 | 2,981 | 1,236 | 1,444 | 1,619 | 1,710 | 2,079 | 2,319 | 2,554 |
| EBITDA 1 | 634 | 674.6 | 380 | 442.6 | 466.8 | 556.3 | 617.9 | 710.6 |
| EBIT 1 | 528 | 577.3 | 291.2 | 336.7 | 347.4 | 406.3 | 449.6 | 532.5 |
| Net income 1 | 420 | - | - | 211.5 | 210.7 | 129.2 | 244.8 | 323.7 |
| Net Debt 1 | 1,464 | 1,664 | 1,177 | 1,026 | 1,022 | 1,620 | 1,580 | 1,577 |
| Reference price 2 | 31.18 | 25.34 | 32.24 | 41.85 | 35.91 | 32.11 | 32.11 | 32.11 |
| Nbr of stocks (in thousands) | 180,761 | 177,020 | 138,663 | 128,866 | 127,115 | 127,586 | - | - |
| Announcement Date | 11/3/21 | 11/15/22 | 11/9/23 | 11/19/24 | 11/19/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.98x | 2.75x | 10.28x | -.--% | 4.1B | |
| 90.24x | 1.05x | 7.9x | 0.52% | 2.4B | |
| 13.27x | 1.99x | 9.22x | - | 2.06B | |
| 19.06x | 0.4x | 3.18x | 1.63% | 173M | |
| 10.47x | - | - | 1.39% | 99.71M | |
| Average | 33.00x | 1.55x | 7.64x | 0.89% | 1.77B | |
| Weighted average by Cap. | 42.98x | 2.06x | 9.23x | 0.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VVV Stock
- Valuation Valvoline Inc.
Select your edition
All financial news and data tailored to specific country editions
