Valuation ValueMax Group Limited

Stocks

Delayed Singapore S.E. Other stock markets 02:42:58 2026-08-11 EDT			5-day change	1st Jan Change
0.9900 ^SGD	+3.66%		+1.06%	-3.54%

07-14	ValueMax Group Issues Shares on Exercise of Warrants	MT
07-12	ValueMax Issues SG$80 Million Worth of Bonds; Shares Down 3%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027
Market Cap ¹	382	930.7	904.2	-
Change	-	143.63%	-2.84%	-
Enterprise Value (EV) ¹	382	930.7	1,753	1,760
Change	-	143.63%	88.32%	0.44%
P/E	4.91x	9.19x	7.4x	6.45x
PBR	-	-	0.01x	0.01x
PEG	-	0.5x	0.4x	0.4x
Capitalization / Revenue	-	-	1.47x	1.32x
EV / Revenue	-	-	2.84x	2.57x
EV / EBITDA	-	-	11x	9.81x
EV / EBIT	-	-	12.4x	11x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	0.039	0.044
Rate of return	-	-	4.08%	4.61%
EPS ²	0.0896	0.1077	0.129	0.148
Distribution rate	-	-	30.2%	29.7%
Net sales ¹	-	-	616.5	685.5
EBITDA ¹	-	-	159.2	179.4
EBIT ¹	-	-	141.3	160.2
Net income ¹	82.83	102.1	118.4	135.1
Net Debt ¹	-	-	848.5	856.2
Reference price ²	0.4400	0.9900	0.9550	0.9550
Nbr of stocks (in thousands)	868,214	940,103	946,849	-
Announcement Date	2/27/25	2/23/26	-	-

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VALUEMAX GROUP LIMITED	7.4x	2.84x	11.01x	-	706M
KALYAN JEWELLERS INDIA LIMITED	48.89x	1.88x	27.69x	0.41%	6.5B
SIGNET JEWELERS LIMITED	9.87x	0.4x	3.83x	1.46%	3.72B
SHANGHAI YUYUAN TOURIST MART (GROUP) CO., LTD.	41.12x	-	-	-	2.68B
WATCHES OF SWITZERLAND GROUP PLC	14.97x	1.1x	7.98x	-.--%	2.4B
LOVISA HOLDINGS LIMITED	32.67x	3.58x	11.65x	2.99%	2.06B
LUK FOOK HOLDINGS (INTERNATIONAL) LIMITED	6.91x	0.46x	2.94x	5.81%	1.98B
THANGAMAYIL JEWELLERY LIMITED	40.72x	1.41x	25.19x	0.45%	1.74B
THE HOUR GLASS LIMITED	10.42x	-	-	-	1.37B
Average	23.66x	1.67x	12.90x	1.85%	2.57B
Weighted average by Cap.	29.02x	1.52x	15.43x	1.44%