Company Valuation: Value Line, Inc.

Data adjusted to current consolidation scope
Fiscal Period: April 2020 2021 2022 2023 2024 2025
Market Cap 1 297.9 292.4 623.4 432.3 341.2 385
Change - -1.86% 113.21% -30.66% -21.08% 12.85%
Enterprise Value (EV) 1 276.1 257.8 573 376.4 277.6 311.2
Change - -6.62% 122.22% -34.31% -26.24% 12.1%
P/E Ratio 19.1x 12.6x 26.2x 24x 17.9x 18.6x
PBR 5.56x 4.36x 7.82x 5.16x 3.76x 3.86x
PEG - 0.3x 9.06x -1x 3.21x 2.09x
Capitalization / Revenue 7.39x 7.24x 15.4x 10.9x 9.1x 11x
EV / Revenue 6.85x 6.38x 14.1x 9.48x 7.41x 8.87x
EV / EBITDA 29.7x 29.4x 47.5x 29.5x 26.5x 43.7x
EV / EBIT 30.4x 34.2x 53.1x 32.8x 30.4x 52x
EV / FCF 116x 45.3x 67.7x 51.5x 37.1x 49.7x
FCF Yield 0.87% 2.21% 1.48% 1.94% 2.7% 2.01%
Dividend per Share 2 0.81 0.85 0.91 1.03 1.14 1.225
Rate of return 2.61% 2.78% 1.39% 2.25% 3.15% 3%
EPS 2 1.624 2.426 2.496 1.91 2.017 2.197
Distribution rate 49.9% 35% 36.5% 53.9% 56.5% 55.8%
Net sales 1 40.3 40.39 40.52 39.7 37.49 35.08
EBITDA 1 9.291 8.758 12.06 12.77 10.49 7.128
EBIT 1 9.09 7.535 10.8 11.47 9.141 5.985
Net income 1 15.66 23.28 23.82 18.07 19.02 20.69
Net Debt 1 -21.82 -34.57 -50.46 -55.94 -63.56 -73.81
Reference price 2 30.98 30.54 65.47 45.80 36.20 40.90
Nbr of stocks (in thousands) 9,617 9,574 9,522 9,439 9,425 9,414
Announcement Date 7/28/20 7/29/21 7/26/22 7/28/23 7/26/24 7/29/25
1USD in Million2USD
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. VALU Stock
  4. Valuation Value Line, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!