Valuation Valterra Platinum Limited OTC Markets
Stocks
ANGP.Y
US03486T2024
Non-Gold Precious Metals & Minerals
|
Market Closed -
OTC Markets
15:59:59 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 14.65 USD | -1.55% |
|
-0.68% | +4.64% |
| 09-11 | Jefferies raises Halma, XP Power and Renishaw | AN |
| 09-11 | Tharisa raises nearly $300 million for Zimbabwe platinum project | RE |
Company Valuation: Valterra Platinum Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 476,350 | 374,240 | 253,326 | 149,471 | 370,109 | 369,516 | - | - |
| Change | - | -21.44% | -32.31% | -41% | 147.61% | -0.16% | - | - |
| Enterprise Value (EV) 1 | 424,998 | 374,240 | 236,604 | 130,922 | 357,553 | 352,082 | 352,676 | 350,207 |
| Change | - | -11.94% | -36.78% | -44.67% | 173.1% | -1.53% | 0.17% | -0.7% |
| P/E | 6.05x | 7.63x | 19.5x | 21.2x | 24.1x | 10.7x | 13.1x | 12.1x |
| PBR | 4.68x | - | 2.55x | 1.47x | 3.76x | 3.54x | 3.26x | 3.04x |
| PEG | - | -0.2x | -0.3x | -0.5x | 0x | 0x | -0.7x | 1.49x |
| Capitalization / Revenue | 2.22x | 2.28x | 2.03x | 1.37x | 3.18x | 2.51x | 2.68x | 2.63x |
| EV / Revenue | 1.98x | 2.28x | 1.9x | 1.2x | 3.07x | 2.39x | 2.55x | 2.49x |
| EV / EBITDA | 3.92x | 5.06x | 9.68x | 6.61x | 10.7x | 6.22x | 7.06x | 6.57x |
| EV / EBIT | 4.14x | 5.48x | 13.2x | 9.86x | 13.9x | 7.37x | 9.16x | 8.58x |
| EV / FCF | 5.13x | - | -54.5x | 16.7x | 31x | 12.9x | 16.3x | 12.4x |
| FCF Yield | 19.5% | - | -1.83% | 6% | 3.23% | 7.72% | 6.14% | 8.06% |
| Dividend per Share 2 | 300 | - | 21.3 | 12.75 | 25 | 89.11 | 89.32 | 84.67 |
| Rate of return | 16.5% | - | 2.21% | 2.24% | 1.77% | 6.08% | 6.1% | 5.78% |
| EPS 2 | 300.2 | 186.7 | 49.53 | 26.83 | 58.44 | 136.3 | 111.5 | 120.6 |
| Distribution rate | 99.9% | - | 43% | 47.5% | 42.8% | 65.4% | 80.1% | 70.2% |
| Net sales 1 | 214,568 | 164,100 | 124,583 | 108,987 | 116,330 | 147,219 | 138,128 | 140,687 |
| EBITDA 1 | 108,438 | 73,900 | 24,434 | 19,812 | 33,369 | 56,636 | 49,932 | 53,265 |
| EBIT 1 | 102,615 | 68,345 | 17,884 | 13,272 | 25,711 | 47,743 | 38,493 | 40,794 |
| Net income 1 | 78,978 | 49,200 | 13,041 | 7,059 | 15,420 | 36,034 | 28,652 | 31,074 |
| Net Debt 1 | -51,352 | - | -16,722 | -18,549 | -12,556 | -17,434 | -16,840 | -19,309 |
| Reference price 2 | 1,816.77 | 1,424.88 | 964.00 | 568.95 | 1,409.56 | 1,465.11 | 1,465.11 | 1,465.11 |
| Nbr of stocks (in thousands) | 262,196 | 262,647 | 262,787 | 262,713 | 262,571 | 262,053 | - | - |
| Announcement Date | 2/21/22 | 1/15/23 | 2/19/24 | 2/17/25 | 2/25/26 | - | - | - |
1ZAR in Million2ZAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.72x | 2.49x | 6.46x | 6.08% | 23.61B | |
| 9.31x | 1.97x | 6.4x | 3.89% | 7.26B | |
| 4.75x | 1.12x | 2.24x | 6.28% | 325M | |
| 7.04x | 0.24x | 1.51x | - | 91.67M | |
| Average | 7.96x | 1.46x | 4.15x | 5.42% | 7.82B | |
| Weighted average by Cap. | 10.32x | 2.35x | 6.39x | 5.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VAL Stock
- ANGP.Y Stock
- Valuation Valterra Platinum Limited
Select your edition
All financial news and data tailored to specific country editions
