|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 568.75 USD | -2.41% |
|
-0.27% | +41.37% |
| 06-16 | Valmont Industries, Inc. - Analyst/Investor Day | |
| 06-16 | Valmont Industries, Inc. Provides Earnings Guidance for the Year 2029 | CI |
Company Valuation: Valmont Industries, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,234 | 7,211 | 4,900 | 6,142 | 8,120 | 11,042 | - | - |
| Change | - | 37.76% | -32.05% | 25.34% | 32.21% | 35.98% | - | - |
| Enterprise Value (EV) 1 | 5,234 | 7,903 | 5,809 | 6,710 | 8,729 | 11,691 | 11,480 | 11,042 |
| Change | - | 50.99% | -26.5% | 15.51% | 30.09% | 33.94% | -1.81% | -3.82% |
| P/E | 27.1x | 29.1x | 34.6x | 17.8x | 24.6x | 24.9x | 22.4x | 20.5x |
| PBR | - | 4.44x | 3.5x | 3.98x | - | 5.79x | 4.91x | - |
| PEG | - | 1.1x | -0.8x | 0x | -10.57x | 0.7x | 2x | 2.12x |
| Capitalization / Revenue | 1.49x | 1.66x | 1.17x | 1.51x | 1.98x | 2.56x | 2.41x | 2.26x |
| EV / Revenue | 1.49x | 1.82x | 1.39x | 1.65x | 2.13x | 2.71x | 2.5x | 2.26x |
| EV / EBITDA | 12.3x | 14.5x | 10x | 10.4x | 13.7x | 15.6x | 14.1x | 12.3x |
| EV / EBIT | 15.7x | 18.2x | 12.3x | 12.8x | 16.2x | 18.3x | 16.3x | 14x |
| EV / FCF | -125x | 33.9x | 27.7x | 13.6x | 28x | 33.7x | 27.1x | 21.8x |
| FCF Yield | -0.8% | 2.95% | 3.62% | 7.35% | 3.57% | 2.97% | 3.69% | 4.59% |
| Dividend per Share 2 | 2 | 2.2 | 2.4 | 2.4 | 2.72 | 2.988 | 3.048 | 4.36 |
| Rate of return | 0.81% | 0.65% | 1.02% | 0.78% | 0.66% | 0.53% | 0.54% | 0.77% |
| EPS 2 | 9.1 | 11.62 | 6.78 | 17.19 | 16.79 | 22.8 | 25.34 | 27.79 |
| Distribution rate | 22% | 18.9% | 35.4% | 14% | 16.2% | 13.1% | 12% | 15.7% |
| Net sales 1 | 3,502 | 4,345 | 4,175 | 4,075 | 4,104 | 4,309 | 4,583 | 4,883 |
| EBITDA 1 | 426.6 | 546.9 | 579.5 | 647.9 | 638.8 | 748.1 | 816.9 | 899.8 |
| EBIT 1 | 334 | 433.2 | 473.2 | 524.6 | 537.9 | 638.2 | 705.5 | 787.6 |
| Net income 1 | 195.6 | 250.9 | 143.5 | 348.3 | 350.3 | 446 | 492.5 | 535 |
| Net Debt 1 | - | 692.6 | 908.8 | 568 | 608.5 | 649.4 | 438.3 | - |
| Reference price 2 | 246.61 | 338.00 | 234.55 | 306.54 | 412.20 | 568.75 | 568.75 | 568.75 |
| Nbr of stocks (in thousands) | 21,224 | 21,333 | 20,891 | 20,035 | 19,700 | 19,414 | - | - |
| Announcement Date | 2/16/22 | 2/22/23 | 2/21/24 | 2/18/25 | 2/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.59x | 2.78x | 16.01x | 0.51% | 11.04B | |
| 74.21x | 3.19x | 31.19x | 0.06% | 103B | |
| 14.49x | 1.18x | 6.49x | 4.05% | 81.74B | |
| 46.76x | 5.82x | 32.34x | 0.15% | 65.17B | |
| 27.95x | 2.11x | 20.47x | 1.09% | 61.54B | |
| 60.14x | 5.01x | 32.08x | 1.41% | 49.92B | |
| 37.26x | 0.88x | 14.88x | 1.7% | 42.72B | |
| 31.03x | 0.63x | 9.95x | 1.94% | 38.68B | |
| 29.54x | 1.92x | 18.56x | 0.16% | 35.47B | |
| 4.55x | 0.29x | 6.21x | 6.24% | 26.73B | |
| Average | 35.15x | 2.38x | 18.82x | 1.73% | 51.62B | |
| Weighted average by Cap. | 40.41x | 2.62x | 20.81x | 1.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VMI Stock
- Valuation Valmont Industries, Inc.
Select your edition
All financial news and data tailored to specific country editions
