Valuation Valiant Organics Limited

Stocks

Market Closed - Bombay S.E. 05:02:14 2026-11-08 EST			5-day change	1st Jan Change
357.80 ^INR	+2.13%		-16.98%	+30.46%

11-05	Valiant Organics Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026	CI
09-30	Valiant Organics Limited Approves Shifting of Registered Office	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	35,107	24,983	11,323	10,473	7,288	5,674
Change	-	-28.84%	-54.68%	-7.51%	-30.41%	-22.15%
Enterprise Value (EV) ¹	36,844	28,117	13,603	12,972	9,700	8,212
Change	-	-23.69%	-51.62%	-4.64%	-25.22%	-15.34%
P/E	31.6x	22.7x	13.2x	-124x	-192x	17.1x
PBR	7x	4.08x	1.64x	1.44x	1x	0.75x
PEG	-	-20.22x	-0.6x	1x	3.4x	-0x
Capitalization / Revenue	4.65x	2.17x	1.08x	1.45x	1.01x	0.77x
EV / Revenue	4.88x	2.44x	1.29x	1.79x	1.35x	1.11x
EV / EBITDA	18x	13.7x	8.28x	34.7x	18.2x	9.35x
EV / EBIT	19.7x	16x	10x	446x	54.6x	16.9x
EV / FCF	-47.4x	-15.7x	29.8x	105x	881x	278x
FCF Yield	-2.11%	-6.37%	3.36%	0.96%	0.11%	0.36%
Dividend per Share ²	5	3.5	1	-	-	-
Rate of return	0.39%	0.38%	0.24%	-	-	-
EPS ²	40.97	40.51	31.5	-3.075	-1.354	11.86
Distribution rate	12.2%	8.64%	3.17%	-	-	-
Net sales ¹	7,548	11,533	10,518	7,231	7,188	7,388
EBITDA ¹	2,052	2,053	1,643	374.3	533.5	878
EBIT ¹	1,872	1,762	1,356	29.09	177.8	486.1
Net income ¹	1,146	1,133	881.2	-83.91	-37.36	332.4
Net Debt ¹	1,738	3,135	2,280	2,499	2,412	2,538
Reference price ²	1,292.90	920.05	417.00	379.80	260.25	202.50
Nbr of stocks (in thousands)	27,153	27,153	27,153	27,575	28,005	28,020
Announcement Date	9/5/21	9/5/22	8/23/23	7/30/24	9/2/25	9/5/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VALIANT ORGANICS LIMITED	-	-	-	-	104M
ECOLAB INC.	39.78x	5.37x	21.83x	0.97%	84.33B
GIVAUDAN SA	35.1x	5.29x	22.6x	1.83%	45.66B
SIKA AG	25.17x	2.96x	15.48x	2.05%	36.26B
HENKEL AG & CO. KGAA	16.17x	1.66x	9.29x	2.57%	35.21B
NOVONESIS A/S	38.05x	6.98x	18.46x	1.58%	31.96B
FUJIFILM HOLDINGS CORPORATION	14.01x	1.35x	8.34x	2.28%	24.83B
EMS-CHEMIE HOLDING AG	39.58x	9.59x	29.42x	2.24%	24.21B
DUPONT DE NEMOURS, INC.	28.41x	2.9x	11.71x	1.59%	19.42B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	7.78x	2.21x	4.39x	3.36%	16.43B
Average	27.12x	4.26x	15.72x	2.05%	31.84B
Weighted average by Cap.	30.29x	4.53x	17.50x	1.81%