Valuation Valiant Laboratories Limited

Stocks

End-of-day quote NSE India S.E. 2026-10-16			5-day change	1st Jan Change
134.65 ^INR	+5.00%		+12.40%	+92.36%

10-05	8,694,345 Equity Shares of Valiant Laboratories Limited are subject to a Lock-Up Agreement Ending on 6-OCT-2026.	CI
09-29	Valiant Laboratories Limited Announces Change in Registered Office Address	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026
Market Cap ¹	6,302	3,327	2,804
Change	-	-47.2%	-15.74%
Enterprise Value (EV) ¹	5,631	3,780	2,934
Change	-	-32.87%	-22.38%
P/E	1,725x	-150x	-79.4x
PBR	2.66x	1.42x	0.9x
PEG	-17.4x	0x	-2.9x
Capitalization / Revenue	3.46x	2.49x	1.18x
EV / Revenue	3.09x	2.83x	1.24x
EV / EBITDA	-65.5x	-77.6x	43.2x
EV / EBIT	-54.3x	-55.8x	303x
EV / FCF	-14.1x	-2.79x	-6.1x
FCF Yield	-7.11%	-35.9%	-16.4%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.0841	-0.51	-0.65
Distribution rate	-	-	-
Net sales ¹	1,821	1,334	2,375
EBITDA ¹	-85.98	-48.7	67.99
EBIT ¹	-103.7	-67.72	9.695
Net income ¹	3.196	-22.01	-32.68
Net Debt ¹	-671.1	452.9	130.6
Reference price ²	145.05	76.58	51.62
Nbr of stocks (in thousands)	43,450	43,450	54,313
Announcement Date	7/17/24	9/1/25	9/3/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VALIANT LABORATORIES LIMITED	-	-	-	-	77.06M
ECOLAB INC.	37.94x	5.18x	20.99x	1.02%	80.98B
GIVAUDAN SA	33.68x	5.12x	21.82x	1.89%	43.87B
SIKA AG	24.74x	2.93x	15.26x	2.11%	35.55B
HENKEL AG & CO. KGAA	15.47x	1.6x	8.91x	2.7%	33.94B
NOVONESIS A/S	38.45x	6.96x	18.46x	1.6%	31.89B
FUJIFILM HOLDINGS CORPORATION	14.61x	1.4x	8.64x	2.18%	25.99B
EMS-CHEMIE HOLDING AG	41.16x	10.09x	30.53x	2.13%	25.11B
DUPONT DE NEMOURS, INC.	24.49x	2.65x	10.77x	1.84%	17.62B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	8.17x	2.28x	4.54x	3.19%	17.2B
Average	26.52x	4.24x	15.55x	2.07%	31.22B
Weighted average by Cap.	29.37x	4.48x	17.14x	1.86%