|
Market Closed -
Euronext Paris
11:55:00 2026-08-27 EDT
|
5-day change | 1st Jan Change | ||
| 13.64 EUR | -2.50% |
|
-3.26% | +17.28% |
| 12:33am | French and Benelux stocks-Factors to watch | RE |
| 12:32am | Moody's Revises Valeo Outlook to Stable on Financial Performance, Credit Metrics; Rating Affirmed | MT |
Company Valuation: Valeo SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,424 | 4,022 | 3,378 | 2,261 | 2,844 | 3,295 | - | - |
| Change | - | -37.39% | -16% | -33.06% | 25.77% | 15.88% | - | - |
| Enterprise Value (EV) 1 | 9,905 | 8,024 | 7,406 | 6,074 | 6,866 | 7,106 | 6,834 | 6,459 |
| Change | - | -18.99% | -7.7% | -17.98% | 13.04% | 3.49% | -3.83% | -5.48% |
| P/E | 36.9x | 17.6x | 15.3x | 13.9x | 14.2x | 11x | 7.97x | 6.23x |
| PBR | 1.74x | 1.05x | 0.95x | 0.61x | 0.86x | 0.86x | 0.78x | 0.7x |
| PEG | - | 0.6x | -3.63x | -0.5x | 0.6x | 0.2x | 0.2x | 0.2x |
| Capitalization / Revenue | 0.37x | 0.2x | 0.15x | 0.11x | 0.14x | 0.16x | 0.16x | 0.15x |
| EV / Revenue | 0.57x | 0.4x | 0.34x | 0.28x | 0.33x | 0.35x | 0.32x | 0.3x |
| EV / EBITDA | 4.29x | 3.34x | 2.8x | 2.12x | 2.23x | 2.38x | 2.18x | 1.95x |
| EV / EBIT | 14.2x | 12.6x | 8.84x | 6.61x | 7.03x | 6.95x | 5.79x | 4.81x |
| EV / FCF | 35.8x | 19.1x | 16.1x | 13.1x | 13x | 16.4x | 15.1x | 12.4x |
| FCF Yield | 2.8% | 5.22% | 6.22% | 7.62% | 7.69% | 6.08% | 6.62% | 8.04% |
| Dividend per Share 2 | 0.35 | 0.38 | 0.4 | 0.42 | 0.42 | 0.5103 | 0.6067 | 0.6973 |
| Rate of return | 1.32% | 2.28% | 2.87% | 4.51% | 3.61% | 3.74% | 4.45% | 5.11% |
| EPS 2 | 0.72 | 0.95 | 0.91 | 0.67 | 0.82 | 1.238 | 1.713 | 2.192 |
| Distribution rate | 48.6% | 40% | 44% | 62.7% | 51.2% | 41.2% | 35.4% | 31.8% |
| Net sales 1 | 17,262 | 20,037 | 22,044 | 21,492 | 20,900 | 20,467 | 21,076 | 21,827 |
| EBITDA 1 | 2,308 | 2,401 | 2,647 | 2,863 | 3,082 | 2,987 | 3,134 | 3,305 |
| EBIT 1 | 699 | 635 | 838 | 919 | 977 | 1,023 | 1,180 | 1,344 |
| Net income 1 | 175 | 230 | 221 | 162 | 200 | 292.9 | 409.5 | 523.7 |
| Net Debt 1 | 3,481 | 4,002 | 4,028 | 3,813 | 4,022 | 3,810 | 3,539 | 3,164 |
| Reference price 2 | 26.58 | 16.70 | 13.92 | 9.31 | 11.64 | 13.64 | 13.64 | 13.64 |
| Nbr of stocks (in thousands) | 241,678 | 240,821 | 242,772 | 242,827 | 244,433 | 241,515 | - | - |
| Announcement Date | 2/25/22 | 2/23/23 | 2/29/24 | 2/27/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.3x | 0.35x | 2.41x | 3.65% | 3.84B | |
| 19.03x | 1.31x | 9.9x | 1.93% | 44.16B | |
| 16.55x | 0.7x | 5.2x | 3.52% | 34.73B | |
| 12.19x | 0.58x | 5.05x | 3.83% | 29.96B | |
| 9.86x | 0.6x | 7.63x | 1.51% | 28.9B | |
| 15.18x | 2.76x | 9.53x | 4% | 21.2B | |
| 30.73x | 1.21x | 12.83x | 0.6% | 18.28B | |
| 10.32x | 0.49x | 4.85x | 3% | 17.43B | |
| 13.42x | 1.37x | 7.08x | 4.07% | 16.1B | |
| 48.07x | 5.26x | 36.74x | 0.75% | 15.04B | |
| Average | 18.66x | 1.46x | 10.12x | 2.69% | 22.96B | |
| Weighted average by Cap. | 17.90x | 1.34x | 9.52x | 2.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FR Stock
- Valuation Valeo SE
Select your edition
All financial news and data tailored to specific country editions
