Valuation Valeo SE OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 09:30:17 2026-06-22 EDT			5-day change	1st Jan Change
16.46 ^USD	-.--%		-.--%	+30.02%

07-22	VALEO : Jefferies gives a Neutral rating	ZD
07-22	Valeo SE Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,424	4,022	3,378	2,261	2,844	3,233	-	-
Change	-	-37.39%	-16%	-33.06%	25.77%	13.68%	-	-
Enterprise Value (EV) ¹	9,905	8,024	7,406	6,074	6,866	7,054	6,791	6,437
Change	-	-18.99%	-7.7%	-17.98%	13.04%	2.73%	-3.72%	-5.22%
P/E	36.9x	17.6x	15.3x	13.9x	14.2x	10.5x	7.52x	6.02x
PBR	1.74x	1.05x	0.95x	0.61x	0.86x	0.86x	0.79x	0.71x
PEG	-	0.6x	-3.63x	-0.5x	0.6x	0.2x	0.2x	0.2x
Capitalization / Revenue	0.37x	0.2x	0.15x	0.11x	0.14x	0.16x	0.15x	0.15x
EV / Revenue	0.57x	0.4x	0.34x	0.28x	0.33x	0.35x	0.32x	0.29x
EV / EBITDA	4.29x	3.34x	2.8x	2.12x	2.23x	2.38x	2.17x	1.95x
EV / EBIT	14.2x	12.6x	8.84x	6.61x	7.03x	7.09x	5.81x	4.85x
EV / FCF	35.8x	19.1x	16.1x	13.1x	13x	17.7x	15.2x	12.6x
FCF Yield	2.8%	5.22%	6.22%	7.62%	7.69%	5.66%	6.58%	7.93%
Dividend per Share ²	0.35	0.38	0.4	0.42	0.42	0.5146	0.6158	0.6929
Rate of return	1.32%	2.28%	2.87%	4.51%	3.61%	3.87%	4.63%	5.21%
EPS ²	0.72	0.95	0.91	0.67	0.82	1.27	1.769	2.212
Distribution rate	48.6%	40%	44%	62.7%	51.2%	40.5%	34.8%	31.3%
Net sales ¹	17,262	20,037	22,044	21,492	20,900	20,417	21,084	21,873
EBITDA ¹	2,308	2,401	2,647	2,863	3,082	2,959	3,131	3,307
EBIT ¹	699	635	838	919	977	995.3	1,170	1,328
Net income ¹	175	230	221	162	200	308.3	426.9	540.4
Net Debt ¹	3,481	4,002	4,028	3,813	4,022	3,821	3,558	3,204
Reference price ²	26.58	16.70	13.92	9.31	11.64	13.31	13.31	13.31
Nbr of stocks (in thousands)	241,678	240,821	242,772	242,827	244,433	242,914	-	-
Announcement Date	2/25/22	2/23/23	2/29/24	2/27/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SUMITOMO ELECTRIC INDUSTRIES, LTD.	21.15x	1.43x	11.05x	1.78%	44.73B
DENSO CORPORATION	12.38x	0.66x	5.52x	3.67%	32.91B
WEICHAI POWER CO., LTD.	16.67x	0.7x	5.14x	3.5%	34.31B
HYUNDAI MOBIS CO.,LTD	10.15x	0.62x	8.07x	1.45%	28.88B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	13.84x	2.52x	8.85x	4.26%	20.48B
MAGNA INTERNATIONAL INC.	11.24x	0.52x	5.12x	2.91%	18.52B
CONTINENTAL AG	12.01x	1.05x	5.99x	4.18%	16.39B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	27.86x	1.11x	11.57x	0.59%	15.89B
BORGWARNER INC.	12.69x	1x	6.64x	1.05%	13.05B
Average	15.33x	1.07x	7.55x	2.6%	25.02B
Weighted average by Cap.	15.61x	1.05x	7.68x	2.64%