Valuation Uzma

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:55:52 2026-06-16 EDT			5-day change	1st Jan Change
0.3900 ^MYR	0.00%		-2.50%	+2.63%

05-21	Uzma Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
05-21	Uzma posts quarterly profit attributable of 10.34 million RGT	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	206.4	135.5	218.3	496.3	217.7	235.4	-	-
Change	-	-34.34%	61.04%	127.38%	-56.13%	8.13%	-	-
Enterprise Value (EV)	581.5	135.5	218.3	999.2	217.7	235.4	1,098	235.4
Change	-	-76.69%	61.04%	357.8%	-78.21%	8.13%	366.24%	-78.55%
P/E Ratio	16.2x	24.7x	5.6x	9.99x	3.07x	4.17x	3.68x	3.35x
PBR	0.42x	0.26x	0.41x	0.81x	0.25x	0.32x	0.3x	0.28x
PEG	-	-0.4x	0x	3.25x	0.1x	-0.2x	0.3x	0.34x
Capitalization / Revenue	0.53x	0.35x	0.46x	0.83x	0.3x	0.23x	0.23x	0.24x
EV / Revenue	0x	0x	0x	0x	0x	0.23x	0.23x	0.24x
EV / EBITDA	0x	0x	-	-	0x	1.42x	1.35x	1.31x
EV / EBIT	0x	0x	0x	0x	0x	2.32x	2.21x	1.95x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.015	-	0.01	0.01	0.01
Rate of return	-	-	-	1.75%	-	2.56%	2.56%	2.56%
EPS ²	0.0299	0.0117	0.083	0.0856	0.1204	0.0935	0.106	0.1165
Distribution rate	-	-	-	17.5%	-	10.7%	9.43%	8.58%
Net sales ¹	387.5	385.1	474	600.7	725.1	1,016	1,018	968.8
EBITDA ¹	90.94	81.7	-	-	150.8	165.9	175	179.8
EBIT ¹	43.26	34.46	59.07	81.53	103.8	101.5	106.7	121
Net income ¹	12.76	5.476	38.99	50.12	53.54	55.4	63.2	68.75
Net Debt	375.1	-	-	502.9	-	-	862.2	-
Reference price ²	0.4838	0.2888	0.4650	0.8550	0.3700	0.3900	0.3900	0.3900
Nbr of stocks (in thousands)	426,705	469,374	469,374	580,441	588,405	603,639	-	-
Announcement Date	8/27/21	8/30/22	8/25/23	8/26/24	8/26/25	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UZMA	4.17x	-	-	2.56%	58.14M
SUBSEA 7 S.A.	16.16x	1.35x	5.95x	5.77%	10.91B
TECHNIP ENERGIES N.V.	16.04x	0.43x	5.06x	2.73%	7.34B
LIBERTY ENERGY INC.	71.83x	1.37x	10.27x	1.27%	4.58B
TGS ASA	18.31x	2.38x	3.79x	4.05%	2.98B
SELECT WATER SOLUTIONS, INC.	47.33x	1.59x	7.51x	1.58%	2.3B
AKER SOLUTIONS ASA	7.7x	0.43x	4.99x	7.25%	2.26B
FLOWCO HOLDINGS INC.	16.53x	1.34x	3.3x	1.54%	987M
BW OFFSHORE LIMITED	5.64x	0.92x	1.49x	5.14%	881M
SOLSTAD OFFSHORE ASA	4.66x	2.66x	7.76x	4.77%	546M
Average	20.84x	1.39x	5.57x	3.67%	3.28B
Weighted average by Cap.	25.21x	1.20x	6.03x	3.95%