Valuation Uzin Utz SE

Stocks

Market Closed - Xetra 11:35:44 2026-09-30 EDT			5-day change	1st Jan Change
69.80 ^EUR	+0.87%		+2.65%	-0.29%

08-14	Uzin Utz SE Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-14	Uzin Utz SE Confirms Earnings Guidance for the Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	421.2	255.2	225	245.2	353.1	352.1	-	-
Change	-	-39.4%	-11.86%	8.97%	44.03%	-0.29%	-	-
Enterprise Value (EV) ¹	444.8	326.2	282.5	282	388.4	398.9	383.5	376
Change	-	-26.67%	-13.4%	-0.15%	37.72%	2.7%	-3.87%	-1.94%
P/E	-	-	-	8.32x	13.4x	14.9x	12.9x	9.99x
PBR	-	-	-	-	1.2x	1.14x	1.08x	0.99x
PEG	-	-	-	-	-1.3x	-1.4x	0.8x	0.3x
Capitalization / Revenue	0.96x	0.52x	-	0.51x	0.7x	0.65x	0.61x	0.56x
EV / Revenue	1.01x	0.67x	-	0.59x	0.77x	0.74x	0.66x	0.6x
EV / EBITDA	7.05x	6.1x	5.31x	4.39x	6.32x	6.7x	5.84x	4.81x
EV / EBIT	9.36x	8.98x	-	6.59x	9.61x	10.6x	8.94x	6.94x
EV / FCF	56x	-10.1x	9.9x	7.32x	30.4x	105x	13.9x	18.2x
FCF Yield	1.78%	-9.93%	10.1%	13.7%	3.29%	0.95%	7.18%	5.5%
Dividend per Share ²	1.8	1.6	1.6	1.6	1.9	1.8	2	2.1
Rate of return	2.16%	3.16%	3.59%	3.29%	2.71%	2.58%	2.87%	3.01%
EPS ²	-	-	-	5.84	5.24	4.695	5.41	6.985
Distribution rate	-	-	-	27.4%	36.3%	38.3%	37%	30.1%
Net sales ¹	440.1	487.1	-	476	505.1	541.6	579.8	626.7
EBITDA ¹	63.09	53.5	53.24	64.28	61.43	59.5	65.7	78.25
EBIT ¹	47.5	36.34	-	42.82	40.4	37.75	42.9	54.15
Net income ¹	-	-	-	29.44	26.45	23.7	27.25	35.2
Net Debt ¹	23.62	70.94	57.5	36.89	35.34	46.85	31.4	23.95
Reference price ²	83.50	50.60	44.60	48.60	70.00	69.80	69.80	69.80
Nbr of stocks (in thousands)	5,044	5,044	5,044	5,044	5,044	5,044	-	-
Announcement Date	3/30/22	4/20/23	3/27/24	3/31/25	3/31/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UZIN UTZ SE	14.74x	0.73x	6.65x	2.6%	396M
QUANTA SERVICES, INC.	56.24x	2.6x	24.78x	0.07%	97.99B
VINCI	11.94x	1.03x	5.64x	4.89%	68.13B
COMFORT SYSTEMS USA, INC.	34.28x	4.31x	23.41x	0.2%	58.5B
LARSEN & TOUBRO LIMITED	25.21x	1.95x	19.2x	1.17%	53.78B
FERROVIAL N.V.	49.74x	3.99x	25.23x	1.94%	39.08B
EMCOR GROUP, INC.	23.26x	1.59x	14.64x	0.2%	33.61B
HOCHTIEF AG	26.96x	0.68x	11.15x	2.29%	33.54B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.58x	0.43x	6.83x	2.81%	29.03B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.93x	0.31x	5.95x	5.72%	26.29B
Average	26.89x	1.76x	14.35x	2.19%	44.03B
Weighted average by Cap.	31.97x	2.12x	16.86x	1.83%