Valuation Uzin Utz SE

Stocks

Market Closed - Xetra 11:35:31 2026-10-21 EDT			5-day change	1st Jan Change
66.20 ^EUR	-0.60%		+4.75%	-5.43%

08-14	Uzin Utz SE Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-14	Uzin Utz SE Confirms Earnings Guidance for the Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	421.2	255.2	225	245.2	353.1	333.9	-	-
Change	-	-39.4%	-11.86%	8.97%	44.03%	-5.43%	-	-
Enterprise Value (EV) ¹	444.8	326.2	282.5	282	388.4	380.8	365.3	357.9
Change	-	-26.67%	-13.4%	-0.15%	37.72%	-1.97%	-4.06%	-2.04%
P/E	-	-	-	8.32x	13.4x	14.1x	12.2x	9.48x
PBR	-	-	-	-	1.2x	1.08x	1.02x	0.94x
PEG	-	-	-	-	-1.3x	-1.4x	0.8x	0.3x
Capitalization / Revenue	0.96x	0.52x	-	0.51x	0.7x	0.62x	0.58x	0.53x
EV / Revenue	1.01x	0.67x	-	0.59x	0.77x	0.7x	0.63x	0.57x
EV / EBITDA	7.05x	6.1x	5.31x	4.39x	6.32x	6.4x	5.56x	4.57x
EV / EBIT	9.36x	8.98x	-	6.59x	9.61x	10.1x	8.52x	6.61x
EV / FCF	56x	-10.1x	9.9x	7.32x	30.4x	100x	13.3x	17.3x
FCF Yield	1.78%	-9.93%	10.1%	13.7%	3.29%	1%	7.54%	5.78%
Dividend per Share ²	1.8	1.6	1.6	1.6	1.9	1.8	2	2.1
Rate of return	2.16%	3.16%	3.59%	3.29%	2.71%	2.72%	3.02%	3.17%
EPS ²	-	-	-	5.84	5.24	4.695	5.41	6.985
Distribution rate	-	-	-	27.4%	36.3%	38.3%	37%	30.1%
Net sales ¹	440.1	487.1	-	476	505.1	541.6	579.8	626.7
EBITDA ¹	63.09	53.5	53.24	64.28	61.43	59.5	65.7	78.25
EBIT ¹	47.5	36.34	-	42.82	40.4	37.75	42.9	54.15
Net income ¹	-	-	-	29.44	26.45	23.7	27.25	35.2
Net Debt ¹	23.62	70.94	57.5	36.89	35.34	46.85	31.4	23.95
Reference price ²	83.50	50.60	44.60	48.60	70.00	66.20	66.20	66.20
Nbr of stocks (in thousands)	5,044	5,044	5,044	5,044	5,044	5,044	-	-
Announcement Date	3/30/22	4/20/23	3/27/24	3/31/25	3/31/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UZIN UTZ SE	14.19x	0.71x	6.43x	2.7%	377M
QUANTA SERVICES, INC.	51.45x	2.39x	22.75x	0.07%	89.6B
VINCI	11.73x	1.02x	5.58x	4.98%	66.3B
LARSEN & TOUBRO LIMITED	24.6x	1.92x	18.86x	1.18%	53.06B
COMFORT SYSTEMS USA, INC.	28.72x	3.58x	19.45x	0.23%	49.09B
FERROVIAL N.V.	45.91x	3.71x	23.4x	2.12%	35.57B
HOCHTIEF AG	25.61x	0.64x	10.5x	2.43%	31.34B
EMCOR GROUP, INC.	21.04x	1.47x	13.54x	0.22%	30.99B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.22x	0.32x	6.05x	5.39%	28.02B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.43x	0.4x	6.33x	2.88%	26.86B
Average	24.99x	1.61x	13.29x	2.22%	41.12B
Weighted average by Cap.	28.98x	1.89x	15.29x	1.94%