Company Valuation: Uxin Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 932.6 233.8 6,352 4,860 1,352 - -
Change - -74.93% 2,616.89% -23.49% -72.17% - -
Enterprise Value (EV) 1 932.6 233.8 6,352 4,860 1,955 2,516 2,946
Change - -74.93% 2,616.89% -23.49% -59.76% 28.69% 17.07%
P/E -0.89x -6.84x - - -891x -1,194x -2,900x
PBR - - - - -1,782x -784x -669x
PEG - 0.1x - - - 47.1x 49.3x
Capitalization / Revenue - 0.11x - - 0.26x 0.15x 0.1x
EV / Revenue - 0.11x - - 0.38x 0.28x 0.22x
EV / EBITDA - - - - -5.98x -12.7x 107x
EV / EBIT - -0.62x - - -5.87x -12.3x 155x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -222.7 -7.262 - - -0.0069 -0.00515 -0.00212
Distribution rate - - - - - - -
Net sales 1 - 2,170 - - 5,173 8,859 13,550
EBITDA 1 - - - - -327.1 -197.8 27.42
EBIT 1 - -376.1 - - -332.9 -204.9 19
Net income 1 -152.4 - -204.3 -277.5 -450.8 -336.4 -138.7
Net Debt 1 - - - - 603 1,164 1,594
Reference price 2 198.639 49.707 33.795 23.571 6.148 6.148 6.148
Nbr of stocks (in thousands) 4,695 4,703 187,946 206,169 219,980 - -
Announcement Date 7/28/22 8/14/23 4/30/25 4/10/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-891.04x0.38x-5.98x - 203M
27.17x4.17x18.42x-.--% 72.16B
20.98x2.93x13.56x-.--% 51.05B
37.85x1.54x15.24x-.--% 42.61B
15.61x0.5x10.87x2.65% 13.92B
16.67x1.41x18.07x1.22% 10.35B
15.94x0.33x8.75x - 7.31B
7.78x0.41x9.54x0.95% 5.92B
18.83x0.89x10.37x1.13% 5.7B
Average -81.13x 1.39x 10.98x 0.85% 23.25B
Weighted average by Cap. 24.49x 2.62x 15.24x 0.31%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Uxin Limited

Historical PBR trend

Valuation ratios - PBR - Uxin Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Uxin Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Uxin Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Uxin Limited
  1. Stock Market
  2. Stocks
  3. UXIN Stock
  4. Valuation Uxin Limited