|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.20 TWD | -3.40% |
|
+7.58% | +27.93% |
| 05-14 | USI Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 03-16 | USI Corporation Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: USI Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 33,831 | 23,698 | 21,178 | 11,527 | 11,903 | 14,798 | - |
| Change | - | -29.95% | -10.63% | -45.57% | 3.26% | 24.32% | - |
| Enterprise Value (EV) | 25,818 | 26,712 | 23,811 | 19,081 | 11,903 | 14,798 | 14,798 |
| Change | - | 3.46% | -10.86% | -19.87% | -37.62% | 24.32% | 0% |
| P/E | 6.53x | 15.2x | -104x | -5.38x | -4.27x | -5.07x | - |
| PBR | 1.33x | 0.97x | 1.11x | 0.55x | 0.75x | 1.09x | - |
| PEG | - | -0.2x | 1x | -0x | -0.1x | -1.1x | - |
| Capitalization / Revenue | 0.47x | 0.36x | 0.41x | 0.23x | 0.27x | 0.32x | 0.31x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.32x | 0.31x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 6.89x | 4.09x |
| EV / EBIT | 0x | 0x | 0x | -0x | -0x | -7.08x | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.2 | 0.7 | 0.35 | 0.2 | - | - | - |
| Rate of return | 6.97% | 3.17% | 1.77% | 1.86% | - | - | - |
| EPS 2 | 4.83 | 1.45 | -0.19 | -2 | -2.6 | -2.72 | - |
| Distribution rate | 45.5% | 48.3% | -184% | -10% | - | - | - |
| Net sales 1 | 71,756 | 66,437 | 52,265 | 51,008 | 44,168 | 46,022 | 47,936 |
| EBITDA 1 | 15,219 | 8,146 | 4,228 | 730.6 | 97 | 2,148 | 3,620 |
| EBIT 1 | 12,883 | 5,736 | 1,619 | -2,009 | -2,652 | -2,089 | - |
| Net income 1 | 5,191 | 1,555 | -207 | -2,147 | -2,791 | -2,913 | - |
| Net Debt | -8,013 | 3,014 | 2,633 | 7,554 | - | - | - |
| Reference price 2 | 31.55 | 22.10 | 19.75 | 10.75 | 11.10 | 13.80 | 13.80 |
| Nbr of stocks (in thousands) | 1,072,298 | 1,072,298 | 1,072,298 | 1,072,298 | 1,072,298 | 1,072,298 | - |
| Announcement Date | 3/17/22 | 3/15/23 | 3/15/24 | 3/17/25 | 3/16/26 | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5.22x | - | - | - | 474M | |
| 14.47x | - | - | 6.16% | 20.44B | |
| 11.29x | 0.76x | 5.26x | 4.88% | 20.64B | |
| -2033.27x | 1.14x | 14.51x | -.--% | 14.21B | |
| 99.18x | 0.87x | 6.03x | 0.83% | 13.01B | |
| 24.97x | 2.32x | 70.55x | 2.11% | 11.35B | |
| 34.02x | 4.22x | 15.62x | 0.62% | 9.73B | |
| 36.74x | 3.94x | 24.01x | 1.17% | 7.18B | |
| 23.4x | 0.82x | 12.18x | 1.87% | 5.82B | |
| 26.3x | 1.79x | 15.14x | 1.61% | 5.72B | |
| Average | -176.81x | 1.98x | 20.41x | 2.14% | 10.86B | |
| Weighted average by Cap. | -238.69x | 1.76x | 19.12x | 2.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 1304 Stock
- Valuation USI Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
