|
Market Closed -
Nasdaq
16:00:00 2026-09-01 EDT
|
5-day change | 1st Jan Change | ||
| 18.42 USD | +0.66% |
|
-3.91% | +4.90% |
| 07-31 | Tranche Update on Upbound Group, Inc.'s Equity Buyback Plan announced on December 3, 2021. | CI |
| 07-30 | Upbound Shares Fall After Q2 Non-GAAP Earnings Decline, Q3 Outlook Misses Estimates | MT |
Company Valuation: Upbound Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,177 | 1,255 | 1,844 | 1,596 | 1,017 | 1,067 | - | - |
| Change | - | -60.49% | 46.92% | -13.49% | -36.27% | 4.92% | - | - |
| Enterprise Value (EV) 1 | 4,640 | 2,480 | 3,057 | 2,844 | 2,466 | 2,438 | 2,332 | 2,199 |
| Change | - | -46.55% | 23.28% | -6.97% | -13.3% | -1.16% | -4.34% | -5.71% |
| P/E | 23.8x | 107x | -377x | 13.2x | 14x | 6.17x | 4x | 3.57x |
| PBR | 5.52x | 2.36x | 3.33x | 2.59x | 1.48x | 1.31x | 1.08x | 0.92x |
| PEG | - | -1.2x | 3x | -0x | -0.3x | 0x | 0.1x | 0.3x |
| Capitalization / Revenue | 0.69x | 0.3x | 0.46x | 0.37x | 0.22x | 0.23x | 0.22x | 0.21x |
| EV / Revenue | 1.01x | 0.58x | 0.77x | 0.66x | 0.53x | 0.52x | 0.47x | 0.42x |
| EV / EBITDA | 7.59x | 5.47x | 6.71x | 6.01x | 4.85x | 4.79x | 4.36x | 3.84x |
| EV / EBIT | 8.34x | 6.51x | 18.8x | 9.75x | 11x | 6.46x | 5.08x | 4.49x |
| EV / FCF | 14.1x | 6.09x | 20.8x | 58.7x | 13.7x | 9.83x | 9.92x | 8.87x |
| FCF Yield | 7.11% | 16.4% | 4.8% | 1.7% | 7.32% | 10.2% | 10.1% | 11.3% |
| Dividend per Share 2 | 1.24 | 1.36 | 1.39 | 1.5 | 1.56 | 1.56 | 1.56 | 1.6 |
| Rate of return | 2.58% | 6.03% | 4.09% | 5.14% | 8.88% | 8.52% | 8.52% | 8.74% |
| EPS 2 | 2.02 | 0.21 | -0.09 | 2.21 | 1.25 | 2.964 | 4.572 | 5.12 |
| Distribution rate | 61.4% | 648% | -1,544% | 67.9% | 125% | 52.6% | 34.1% | 31.3% |
| Net sales 1 | 4,583 | 4,245 | 3,992 | 4,321 | 4,695 | 4,732 | 4,929 | 5,201 |
| EBITDA 1 | 611 | 453.4 | 455.7 | 473.2 | 508.8 | 509.2 | 535.2 | 572.7 |
| EBIT 1 | 556.2 | 381 | 162.9 | 291.6 | 223.3 | 377.5 | 459.5 | 489.3 |
| Net income 1 | 134.9 | 12.36 | -5.179 | 123.5 | 73.24 | 174.2 | 268.9 | 300.8 |
| Net Debt 1 | 1,463 | 1,225 | 1,213 | 1,249 | 1,449 | 1,371 | 1,265 | 1,132 |
| Reference price 2 | 48.04 | 22.55 | 33.97 | 29.17 | 17.56 | 18.30 | 18.30 | 18.30 |
| Nbr of stocks (in thousands) | 66,140 | 55,670 | 54,295 | 54,700 | 57,906 | 58,299 | - | - |
| Announcement Date | 2/23/22 | 2/23/23 | 2/22/24 | 2/20/25 | 2/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.17x | 0.52x | 4.79x | 8.52% | 1.07B | |
| 18.64x | 1.26x | 10.68x | 2.77% | 18.18B | |
| 26.31x | 1.17x | 5.39x | 2.62% | 7.71B | |
| 18.07x | 1.73x | 15.29x | 5.4% | 5.49B | |
| 10.63x | 2.26x | 6.51x | 5.23% | 4.06B | |
| 7.95x | 0.58x | 4.75x | -.--% | 1.53B | |
| 29.26x | 14.03x | 22.25x | - | 1.2B | |
| 11.93x | 0.8x | 5.7x | 2.73% | 511M | |
| Average | 16.12x | 2.79x | 9.42x | 3.9% | 4.97B | |
| Weighted average by Cap. | 18.72x | 1.74x | 9.76x | 3.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UPBD Stock
- Valuation Upbound Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
