|
Market Closed -
Nasdaq
16:00:00 2026-09-21 EDT
|
5-day change | 1st Jan Change | ||
| 16.89 USD | -1.40% |
|
-7.45% | -3.82% |
| 07-31 | Tranche Update on Upbound Group, Inc.'s Equity Buyback Plan announced on December 3, 2021. | CI |
| 07-30 | Upbound Shares Fall After Q2 Non-GAAP Earnings Decline, Q3 Outlook Misses Estimates | MT |
Company Valuation: Upbound Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,177 | 1,255 | 1,844 | 1,596 | 1,017 | 984.7 | - | - |
| Change | - | -60.49% | 46.92% | -13.49% | -36.27% | -3.16% | - | - |
| Enterprise Value (EV) 1 | 4,640 | 2,480 | 3,057 | 2,844 | 2,466 | 2,355 | 2,250 | 2,117 |
| Change | - | -46.55% | 23.28% | -6.97% | -13.3% | -4.49% | -4.49% | -5.91% |
| P/E | 23.8x | 107x | -377x | 13.2x | 14x | 5.7x | 3.69x | 3.3x |
| PBR | 5.52x | 2.36x | 3.33x | 2.59x | 1.48x | 1.21x | 0.99x | 0.84x |
| PEG | - | -1.2x | 3x | -0x | -0.3x | 0x | 0.1x | 0.3x |
| Capitalization / Revenue | 0.69x | 0.3x | 0.46x | 0.37x | 0.22x | 0.21x | 0.2x | 0.19x |
| EV / Revenue | 1.01x | 0.58x | 0.77x | 0.66x | 0.53x | 0.5x | 0.46x | 0.41x |
| EV / EBITDA | 7.59x | 5.47x | 6.71x | 6.01x | 4.85x | 4.63x | 4.2x | 3.7x |
| EV / EBIT | 8.34x | 6.51x | 18.8x | 9.75x | 11x | 6.24x | 4.9x | 4.33x |
| EV / FCF | 14.1x | 6.09x | 20.8x | 58.7x | 13.7x | 9.5x | 9.57x | 8.53x |
| FCF Yield | 7.11% | 16.4% | 4.8% | 1.7% | 7.32% | 10.5% | 10.4% | 11.7% |
| Dividend per Share 2 | 1.24 | 1.36 | 1.39 | 1.5 | 1.56 | 1.56 | 1.56 | 1.6 |
| Rate of return | 2.58% | 6.03% | 4.09% | 5.14% | 8.88% | 9.24% | 9.24% | 9.47% |
| EPS 2 | 2.02 | 0.21 | -0.09 | 2.21 | 1.25 | 2.964 | 4.572 | 5.12 |
| Distribution rate | 61.4% | 648% | -1,544% | 67.9% | 125% | 52.6% | 34.1% | 31.3% |
| Net sales 1 | 4,583 | 4,245 | 3,992 | 4,321 | 4,695 | 4,732 | 4,929 | 5,201 |
| EBITDA 1 | 611 | 453.4 | 455.7 | 473.2 | 508.8 | 509.2 | 535.2 | 572.7 |
| EBIT 1 | 556.2 | 381 | 162.9 | 291.6 | 223.3 | 377.5 | 459.5 | 489.3 |
| Net income 1 | 134.9 | 12.36 | -5.179 | 123.5 | 73.24 | 174.2 | 268.9 | 300.8 |
| Net Debt 1 | 1,463 | 1,225 | 1,213 | 1,249 | 1,449 | 1,371 | 1,265 | 1,132 |
| Reference price 2 | 48.04 | 22.55 | 33.97 | 29.17 | 17.56 | 16.89 | 16.89 | 16.89 |
| Nbr of stocks (in thousands) | 66,140 | 55,670 | 54,295 | 54,700 | 57,906 | 58,299 | - | - |
| Announcement Date | 2/23/22 | 2/23/23 | 2/22/24 | 2/20/25 | 2/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.78x | 0.5x | 4.65x | 9.11% | 999M | |
| 17.2x | 1.18x | 9.94x | 3% | 16.78B | |
| 24.15x | 1.13x | 5.34x | 2.83% | 6.94B | |
| 17.38x | 1.67x | 14.62x | 5.67% | 5.28B | |
| 10.29x | 2.16x | 6.3x | 6.41% | 3.87B | |
| 7.67x | 0.56x | 4.63x | -.--% | 1.48B | |
| 25.1x | 12.12x | 19.22x | - | 1.03B | |
| 11.34x | 0.78x | 5.57x | 2.87% | 479M | |
| Average | 14.86x | 2.51x | 8.78x | 4.27% | 4.61B | |
| Weighted average by Cap. | 17.26x | 1.60x | 9.21x | 3.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UPBD Stock
- Valuation Upbound Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
