Company Valuation: Unum Group

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,023 8,163 8,820 13,336 12,968 14,512 - -
Change - 62.49% 8.05% 51.2% -2.76% 11.9% - -
Enterprise Value (EV) 8,391 11,473 8,820 13,336 12,968 14,512 14,512 14,512
Change - 36.74% -23.13% 51.2% -2.76% 11.9% 0% 0%
P/E 6.11x 6.31x 6.96x 7.72x 18.1x 12.8x 10.6x 9.62x
PBR 0.44x 0.88x 0.91x 1.19x 1.15x 1.31x 1.22x 1.14x
PEG - 0.1x - 0.2x -0.3x 0.2x 0.5x 1x
Capitalization / Revenue 0.42x 0.68x 0.71x 1.03x 0.98x 1.19x 1.14x 1.09x
EV / Revenue 0x 0x 0x 0x 0x 1.19x 1.14x 1.09x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.33x 7.24x -
EV / FCF - - - - - - 12,093,320x -
FCF Yield - - - - - - 0% -
Dividend per Share 2 1.17 1.26 1.39 1.57 1.76 1.933 2.079 2.207
Rate of return 4.76% 3.07% 3.07% 2.15% 2.27% 2.09% 2.25% 2.39%
EPS 2 4.02 6.5 6.5 9.46 4.27 7.24 8.745 9.621
Distribution rate 29.1% 19.4% 21.4% 16.6% 41.2% 26.7% 23.8% 22.9%
Net sales 1 11,937 12,007 12,422 12,922 13,182 12,162 12,721 13,296
EBITDA - - - - - - - -
EBIT 1 1,302 1,744 2,127 2,211 1,986 1,979 2,004 -
Net income 1 824.2 1,314 1,284 1,779 738.5 1,167 1,348 1,357
Net Debt 3,367 3,311 - - - - - -
Reference price 2 24.57 41.03 45.22 73.03 77.50 92.51 92.51 92.51
Nbr of stocks (in thousands) 204,453 198,941 195,046 182,612 167,331 158,307 - -
Announcement Date 2/1/22 1/31/23 1/30/24 2/4/25 2/5/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.66x - - 2.11% 14.51B
4.01x1.4x - 4.34% 137B
6.3x4.98x - 5.45% 133B
12.05x - - 3% 93.54B
13.13x1.01x1.02x4.43% 70.43B
14.72x - - 3.2% 70.41B
13.96x - - 3.67% 67.05B
12.73x - - 2.38% 62.49B
16.16x3.03x - 2.13% 57.42B
16.83x - - 3.03% 55.62B
Average 12.25x 2.61x 1.02x 3.37% 76.2B
Weighted average by Cap. 10.84x 2.77x 1.02x 3.75%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Unum Group

Historical PBR trend

Valuation ratios - PBR - Unum Group

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Unum Group

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Unum Group


Year-on-year evolution of the Yield

Valuation ratios - Yield - Unum Group
  1. Stock Market
  2. Stocks
  3. UNM Stock
  4. Valuation Unum Group