Company Valuation: ÜNLÜ Yatirim Holding

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 887.1 1,800 2,754 2,557 2,849
Change - 102.95% 52.95% -7.14% 11.4%
Enterprise Value (EV) 1 714.6 1,688 2,310 2,232 3,332
Change - 136.14% 36.9% -3.4% 49.33%
P/E 10.2x 6.72x 76.5x 21.8x -13.9x
PBR 1.46x 2.01x 1.77x 1.08x 0.97x
PEG 0.9x 0x -0.9x 0x 0x
Capitalization / Revenue 0.18x 0.18x 0.11x 0.05x 0.06x
EV / Revenue 0.14x 0.17x 0.1x 0.04x 0.07x
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - 0.2857 - - -
Rate of return - 2.77% - - -
EPS 2 0.5007 1.536 0.2066 0.6709 -1.188
Distribution rate - 18.6% - - -
Net sales 1 4,976 10,112 24,120 53,825 48,059
EBITDA - - - - -
EBIT - - - - -
Net income 1 79.64 268.8 36.15 117.4 -205.9
Net Debt 1 -172.5 -112.8 -443.5 -325.6 483.7
Reference price 2 5.09 10.33 15.80 14.61 16.49
Nbr of stocks (in thousands) 174,282 174,282 174,282 175,022 172,742
Announcement Date 3/9/22 3/9/23 4/18/24 3/10/25 3/9/26
1TRY in Million2TRY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 38.99M
19.78x13.81x15.39x0.62% 44.02B
9.29x4.74x - 3.48% 43.7B
33.09x4.38x5.62x0.38% 41.02B
4.75x5.28x - 6.45% 16.25B
11.91x - - 3.69% 10.49B
8x0.9x2.78x8.78% 8.39B
9.99x - - 4.31% 7.01B
Average 13.83x 5.82x 7.93x 3.96% 21.36B
Weighted average by Cap. 17.40x 7.09x 9.97x 2.59%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. UNLU Stock
  4. Valuation ÜNLÜ Yatirim Holding