Valuation Universal Logistics Holdings, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-07-06 EDT			5-day change	1st Jan Change
13.96 ^USD	-5.10%		-6.37%	-8.10%

06-28	Universal Logistics Holdings, Inc.(NasdaqGS:ULH) dropped from Russell 2000 Value-Defensive Index	CI
06-28	Universal Logistics Holdings, Inc.(NasdaqGS:ULH) dropped from Russell 2000 Defensive Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	507.7	878.7	736.5	1,209	400	368.1	-
Change	-	73.08%	-16.19%	64.16%	-66.92%	-7.96%	-
Enterprise Value (EV) ¹	507.7	1,200	1,095	1,209	1,160	1,121	1,112
Change	-	136.37%	-8.74%	10.4%	-4.03%	-3.4%	-0.83%
P/E	6.88x	5.25x	7.94x	9.32x	-4.01x	25.4x	11.6x
PBR	-	1.98x	1.39x	-	-	-	-
PEG	-	0x	-0.2x	0.2x	0x	-0x	0x
Capitalization / Revenue	0.29x	0.44x	0.44x	0.65x	0.26x	0.24x	0.22x
EV / Revenue	0.29x	0.6x	0.66x	0.65x	0.74x	0.72x	0.68x
EV / EBITDA	2.86x	3.77x	4.89x	3.68x	5.57x	5.04x	4.34x
EV / EBIT	4.93x	4.99x	7.53x	5.95x	-18x	18.7x	13.2x
EV / FCF	13.1x	14.6x	-28.9x	-8.29x	-33.7x	147x	120x
FCF Yield	7.63%	6.86%	-3.45%	-12.1%	-2.97%	0.68%	0.84%
Dividend per Share ²	0.42	0.42	-	-	-	-	-
Rate of return	2.23%	1.26%	-	-	-	-	-
EPS ²	2.74	6.37	3.53	4.93	-3.79	0.55	1.2
Distribution rate	15.3%	6.59%	-	-	-	-	-
Net sales ¹	1,751	2,015	1,662	1,846	1,558	1,563	1,637
EBITDA ¹	177.7	318.2	224.1	328.1	208.5	222.5	256
EBIT ¹	103	240.4	145.4	203.1	-64.35	60.1	84.1
Net income ¹	73.73	168.6	92.9	129.9	-99.87	14.5	31.5
Net Debt ¹	-	321.3	358.6	-	760.4	752.8	743.5
Reference price ²	18.86	33.44	28.02	45.94	15.19	13.96	13.96
Nbr of stocks (in thousands)	26,919	26,278	26,284	26,318	26,330	26,370	-
Announcement Date	2/10/22	2/9/23	2/15/24	2/6/25	3/13/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNIVERSAL LOGISTICS HOLDINGS, INC.	25.38x	0.72x	5.04x	-	368M
CANADIAN PACIFIC KANSAS CITY LIMITED	25.57x	8.36x	16.15x	0.78%	78.07B
CANADIAN NATIONAL RAILWAY COMPANY	21.92x	7.09x	14.55x	2.15%	73.78B
XPO, INC.	46.97x	3.07x	18.59x	-.--%	24.28B
C.H. ROBINSON WORLDWIDE, INC.	30.91x	1.37x	22.01x	1.33%	22.23B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	45.05x	1.74x	11.32x	1.05%	12.16B
U-HAUL HOLDING COMPANY	50.57x	-	-	-	11.64B
RYDER SYSTEM, INC.	17.89x	1.31x	5.89x	1.44%	10.16B
SCHNEIDER NATIONAL, INC.	39.49x	1.08x	9.35x	1.1%	6.26B
RUMO S.A.	14.17x	3.21x	5.81x	2.25%	4.85B
Average	31.79x	3.11x	12.08x	1.26%	24.38B
Weighted average by Cap.	29.06x	5.76x	15.34x	1.27%