Valuation Universal Logistics Holdings, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-06-15 EDT			5-day change	1st Jan Change
17.07 ^USD	-0.41%		-0.81%	+12.38%

05-01	Universal Logistics Q1 Swings to Loss, Revenue Falls; Maintains Quarterly Dividend	MT
05-01	Universal Logistics Holdings, Inc. Appoints Michael A. Regan to Serve as A Member of the Audit Committee, Effective April 29, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	507.7	878.7	736.5	1,209	400	452	-
Change	-	73.08%	-16.19%	64.16%	-66.92%	13.01%	-
Enterprise Value (EV) ¹	507.7	1,200	1,095	1,209	1,160	1,205	1,195
Change	-	136.37%	-8.74%	10.4%	-4.03%	3.83%	-0.77%
P/E Ratio	6.88x	5.25x	7.94x	9.32x	-4.01x	31x	14.2x
PBR	-	1.98x	1.39x	-	-	-	-
PEG	-	0x	-0.2x	0.2x	0x	-0x	0x
Capitalization / Revenue	0.29x	0.44x	0.44x	0.65x	0.26x	0.29x	0.28x
EV / Revenue	0.29x	0.6x	0.66x	0.65x	0.74x	0.77x	0.73x
EV / EBITDA	2.86x	3.77x	4.89x	3.68x	5.57x	5.41x	4.67x
EV / EBIT	4.93x	4.99x	7.53x	5.95x	-18x	20x	14.2x
EV / FCF	13.1x	14.6x	-28.9x	-8.29x	-33.7x	159x	129x
FCF Yield	7.63%	6.86%	-3.45%	-12.1%	-2.97%	0.63%	0.78%
Dividend per Share ²	0.42	0.42	-	-	-	-	-
Rate of return	2.23%	1.26%	-	-	-	-	-
EPS ²	2.74	6.37	3.53	4.93	-3.79	0.55	1.2
Distribution rate	15.3%	6.59%	-	-	-	-	-
Net sales ¹	1,751	2,015	1,662	1,846	1,558	1,563	1,637
EBITDA ¹	177.7	318.2	224.1	328.1	208.5	222.5	256
EBIT ¹	103	240.4	145.4	203.1	-64.35	60.1	84.1
Net income ¹	73.73	168.6	92.9	129.9	-99.87	14.5	31.5
Net Debt ¹	-	321.3	358.6	-	760.4	752.8	743.5
Reference price ²	18.86	33.44	28.02	45.94	15.19	17.07	17.07
Nbr of stocks (in thousands)	26,919	26,278	26,284	26,318	26,330	26,370	-
Announcement Date	2/10/22	2/9/23	2/15/24	2/6/25	3/13/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNIVERSAL LOGISTICS HOLDINGS, INC.	31.16x	0.77x	5.41x	-	452M
CANADIAN PACIFIC KANSAS CITY LIMITED	25.63x	8.42x	16.26x	0.77%	80.04B
CANADIAN NATIONAL RAILWAY COMPANY	21.19x	6.9x	14.18x	2.2%	72.45B
XPO, INC.	52.35x	3.37x	20.38x	-.--%	26.81B
C.H. ROBINSON WORLDWIDE, INC.	31.75x	1.41x	22.63x	1.3%	22.84B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	50.35x	1.89x	12.08x	0.97%	13.25B
RYDER SYSTEM, INC.	19.11x	1.36x	6.12x	1.35%	10.85B
SCHNEIDER NATIONAL, INC.	42.91x	1.16x	10.07x	1.02%	6.73B
RUMO S.A.	14.02x	3.23x	5.83x	2.13%	4.89B
Average	32.05x	3.17x	12.55x	1.22%	26.48B
Weighted average by Cap.	29.21x	5.71x	15.60x	1.24%