Company Valuation: Universal Electronics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 533.9 263.9 121.6 143.3 48.25 56.31 -
Change - -50.57% -53.92% 17.83% -66.33% 16.7% -
Enterprise Value (EV) 533.9 263.9 121.6 143.3 48.25 56.31 56.31
Change - -50.57% -53.92% 17.83% -66.33% 16.7% 0%
P/E 104x 694x -1.23x -5.95x - - -
PBR - - - - - - -
PEG - -7.5x 0x 0.1x - - -
Capitalization / Revenue 0.89x 0.49x 0.29x 0.36x 0.13x 0.19x 0.18x
EV / Revenue 0x 0x 0x 0x 0x 0.19x 0.18x
EV / EBITDA 0x 0x 0x 0x 0x 2.03x -
EV / EBIT 0x 0x -0x 0x 0x 7.54x -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.39 0.03 -7.64 -1.85 - - -
Distribution rate - - - - - - -
Net sales 1 601.6 542.8 420.5 394.9 368.3 303.8 308.4
EBITDA 1 85.68 65.79 22.16 20.25 20.47 27.71 -
EBIT 1 58.94 41.76 -0.771 2.194 6.28 7.468 -
Net income 5.301 0.407 -98.24 -24.03 - - -
Net Debt - - - - - - -
Reference price 2 40.750 20.810 9.390 11.000 3.610 4.370 4.370
Nbr of stocks (in thousands) 13,102 12,682 12,952 13,028 13,366 12,885 -
Announcement Date 2/17/22 2/16/23 2/15/24 2/20/25 3/12/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.79x1.62x7.89x0.89% 142B
21.15x1.35x10.1x1.33% 63.82B
16.39x0.38x4.57x0.77% 24.34B
26.07x - - - 5.35B
30.19x - - 1.81% 3.41B
18.83x1.56x9.73x2.53% 3.26B
13.47x0.42x10.27x-.--% 2.58B
35.19x - - 0.86% 2.54B
Average 22.38x 1.07x 8.51x 1.17% 30.93B
Weighted average by Cap. 19.02x 1.41x 8.20x 1.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. UEIC Stock
  4. UE1 Stock
  5. Valuation Universal Electronics Inc.