Company Valuation: Universal Electronics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 533.9 263.9 121.6 143.3 48.25 58.5 -
Change - -50.57% -53.92% 17.83% -66.33% 21.24% -
Enterprise Value (EV) 533.9 263.9 121.6 143.3 48.25 58.5 58.5
Change - -50.57% -53.92% 17.83% -66.33% 21.24% 0%
P/E 104x 694x -1.23x -5.95x - - -
PBR - - - - - - -
PEG - -7.5x 0x 0.1x - - -
Capitalization / Revenue 0.89x 0.49x 0.29x 0.36x 0.13x 0.19x 0.19x
EV / Revenue 0x 0x 0x 0x 0x 0.19x 0.19x
EV / EBITDA 0x 0x 0x 0x 0x 2.11x -
EV / EBIT 0x 0x -0x 0x 0x 7.83x -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.39 0.03 -7.64 -1.85 - - -
Distribution rate - - - - - - -
Net sales 1 601.6 542.8 420.5 394.9 368.3 303.8 308.4
EBITDA 1 85.68 65.79 22.16 20.25 20.47 27.71 -
EBIT 1 58.94 41.76 -0.771 2.194 6.28 7.468 -
Net income 5.301 0.407 -98.24 -24.03 - - -
Net Debt - - - - - - -
Reference price 2 40.750 20.810 9.390 11.000 3.610 4.540 4.540
Nbr of stocks (in thousands) 13,102 12,682 12,952 13,028 13,366 12,885 -
Announcement Date 2/17/22 2/16/23 2/15/24 2/20/25 3/12/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 59.34M
18.71x1.73x8.45x0.85% 148B
21.93x1.39x10.34x1.25% 65.04B
16.94x0.39x4.71x0.75% 25.36B
26.85x - - - 5.52B
31.31x - - 1.74% 3.53B
20.29x1.69x10.55x2.35% 3.49B
15.04x - - -.--% 2.73B
36.68x - - 0.82% 2.65B
Average 23.47x 1.30x 8.51x 1.11% 28.53B
Weighted average by Cap. 19.87x 1.50x 8.60x 0.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. UEIC Stock
  4. Valuation Universal Electronics Inc.