Valuation Unitrade Industries

Stocks

Delayed BURSA MALAYSIA 04:50:01 2026-10-19 EDT			5-day change	1st Jan Change
0.2350 ^MYR	-2.08%		+2.17%	-6.00%

08-28	Unitrade Industries Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-26	Unitrade Industries's unit and FSBM MES Elite terminate collaboration agreement	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026
Market Cap ¹	484.4	476.6	301.7	391.4
Change	-	-1.61%	-36.7%	29.73%
Enterprise Value (EV) ¹	851.1	950.8	779	883.6
Change	-	11.72%	-18.07%	13.43%
P/E	31x	23.5x	-19.8x	20x
PBR	1.47x	1.41x	0.88x	1.09x
PEG	-0.3x	0.8x	0x	-0x
Capitalization / Revenue	0.35x	0.3x	0.17x	0.22x
EV / Revenue	0.61x	0.59x	0.44x	0.5x
EV / EBITDA	18.5x	15.5x	23.3x	9.74x
EV / EBIT	23.5x	19x	42.7x	12.7x
EV / FCF	-47x	-20.6x	374x	15.8x
FCF Yield	-2.13%	-4.84%	0.27%	6.33%
Dividend per Share ²	0.003	-	-	-
Rate of return	0.97%	-	-	-
EPS ²	0.01	0.013	-0.009338	0.012
Distribution rate	30%	-	-	-
Net sales ¹	1,395	1,613	1,760	1,765
EBITDA ¹	46.02	61.35	33.47	90.75
EBIT ¹	36.28	50.07	18.23	69.83
Net income ¹	15.4	20.6	-15.13	20.09
Net Debt ¹	366.7	474.2	477.3	492.2
Reference price ²	0.3100	0.3050	0.1850	0.2400
Nbr of stocks (in thousands)	1,562,500	1,562,500	1,630,720	1,630,720
Announcement Date	7/28/23	7/31/24	7/31/25	7/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
UNITRADE INDUSTRIES	-	-	-	-	95.78M
FERGUSON ENTERPRISES INC.	20.87x	1.52x	14.52x	1.57%	44.81B
ASSA ABLOY AB	22.89x	2.88x	14.1x	1.91%	40.32B
SAINT-GOBAIN	11.31x	0.9x	5.88x	3.53%	36.62B
GEBERIT AG	28.47x	5.71x	19.36x	2.42%	21.75B
KINGSPAN GROUP PLC	22.44x	1.91x	13.83x	0.65%	19.49B
MASCO CORPORATION	16.25x	2.22x	11.07x	1.75%	14.31B
CARLISLE COMPANIES INCORPORATED	17.95x	2.97x	12.24x	1.38%	13.23B
QXO, INC.	-16.97x	1.38x	16.03x	3.36%	11.27B
ADVANCED DRAINAGE SYSTEMS, INC.	20.64x	3.25x	10.74x	0.62%	9.67B
Average	15.98x	2.52x	13.08x	1.91%	21.16B
Weighted average by Cap.	18.00x	2.35x	12.91x	2.03%