Valuation United Microelectronics Corporation

Stocks

End-of-day quote Taiwan S.E. Other stock markets 2026-07-20			5-day change	1st Jan Change
130.00 ^TWD	-9.72%		-16.67%	+163.96%

07-01	United Microelectronics Insider Sold Shares Worth $1,713,000, According to a Recent SEC Filing	MT
06-29	Tranche Update on United Microelectronics Corporation's Equity Buyback Plan announced on April 29, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	810,366	508,943	659,069	540,739	618,347	1,635,008	-	-
Change	-	-37.2%	29.5%	-17.95%	14.35%	164.42%	-	-
Enterprise Value (EV) ¹	756,830	387,788	606,167	516,566	586,032	1,569,601	1,538,258	1,488,994
Change	-	-48.76%	56.31%	-14.78%	13.45%	167.84%	-2%	-3.2%
P/E	14.2x	5.74x	10.7x	11.3x	14.7x	29.1x	22.9x	17x
PBR	2.83x	1.49x	1.81x	1.42x	1.62x	4.12x	3.73x	3.3x
PEG	-	0.1x	-0.4x	-0.5x	-1.2x	0.9x	0.8x	0.5x
Capitalization / Revenue	3.8x	1.83x	2.96x	2.33x	2.6x	5.99x	5.04x	4.38x
EV / Revenue	3.55x	1.39x	2.72x	2.22x	2.47x	5.75x	4.74x	3.99x
EV / EBITDA	7.66x	2.61x	6.16x	5.18x	5.68x	12.8x	10.3x	8.41x
EV / EBIT	14.6x	3.72x	10.5x	10x	13.3x	27.5x	19.3x	13.9x
EV / FCF	17.9x	5.9x	-111x	97x	11.2x	27.6x	18.8x	15.8x
FCF Yield	5.59%	17%	-0.9%	1.03%	8.89%	3.62%	5.32%	6.31%
Dividend per Share ²	3	3.6	3	2.85	2.6	2.859	3.536	4.665
Rate of return	4.62%	8.85%	5.7%	6.62%	5.28%	2.2%	2.72%	3.59%
EPS ²	4.57	7.09	4.93	3.8	3.34	4.471	5.687	7.668
Distribution rate	65.6%	50.8%	60.9%	75%	77.8%	63.9%	62.2%	60.8%
Net sales ¹	213,011	278,705	222,533	232,303	237,553	273,113	324,665	373,213
EBITDA ¹	98,761	148,462	98,375	99,781	103,208	122,768	149,249	176,973
EBIT ¹	51,686	104,292	57,891	51,613	43,949	57,021	79,550	106,910
Net income ¹	55,780	87,198	60,990	47,211	41,716	56,273	68,760	90,432
Net Debt ¹	-53,536	-121,155	-52,902	-24,173	-32,315	-65,407	-96,750	-146,015
Reference price ²	65.00	40.70	52.60	43.05	49.25	130.00	130.00	130.00
Nbr of stocks (in thousands)	12,467,169	12,504,749	12,529,822	12,560,716	12,555,278	12,576,985	-	-
Announcement Date	1/25/22	1/16/23	1/31/24	1/21/25	1/28/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNITED MICROELECTRONICS CORPORATION	32.21x	6.39x	14.22x	1.99%	55.89B
NVIDIA CORPORATION	21.46x	12.08x	17.91x	0.37%	4,912B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.42x	10.42x	14.13x	1.16%	1,833B
BROADCOM INC.	40.94x	16.87x	24.83x	0.7%	1,764B
MICRON TECHNOLOGY, INC.	11.67x	7.06x	8.54x	0.06%	959B
SK HYNIX INC.	5.69x	3.28x	3.94x	0.31%	903B
AMD (ADVANCED MICRO DEVICES)	91.78x	16.02x	59.98x	-.--%	808B
INTEL CORPORATION	-249.09x	8.44x	25.13x	-.--%	478B
ARM HOLDINGS PLC	220.75x	47.07x	99.71x	-.--%	285B
TEXAS INSTRUMENTS INCORPORATED	36.78x	12.63x	24.29x	2.03%	258B
Average	23.36x	14.03x	29.27x	0.66%	1,226B
Weighted average by Cap.	21.44x	12.40x	21.66x	0.5%