|
End-of-day quote
Taiwan S.E.
2026-09-04
|
5-day change | 1st Jan Change | ||
| 130.00 TWD | +4.00% |
|
0.00% | +163.96% |
| 09-04 | United Microelectronics Shares Rise After August Sales Increase | MT |
| 09-04 | US Equity Futures Mixed Pre-Bell as Traders Assess August Employment Report | MT |
Company Valuation: United Microelectronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 810,366 | 508,943 | 659,069 | 540,739 | 618,347 | 1,635,008 | - | - |
| Change | - | -37.2% | 29.5% | -17.95% | 14.35% | 164.42% | - | - |
| Enterprise Value (EV) 1 | 756,830 | 387,788 | 606,167 | 516,566 | 586,032 | 1,548,290 | 1,534,543 | 1,503,123 |
| Change | - | -48.76% | 56.31% | -14.78% | 13.45% | 164.2% | -0.89% | -2.05% |
| P/E | 14.2x | 5.74x | 10.7x | 11.3x | 14.7x | 18.4x | 18.7x | 16.3x |
| PBR | 2.83x | 1.49x | 1.81x | 1.42x | 1.62x | 3.83x | 3.51x | 3.2x |
| PEG | - | 0.1x | -0.4x | -0.5x | -1.2x | 0x | -12.22x | 1.1x |
| Capitalization / Revenue | 3.8x | 1.83x | 2.96x | 2.33x | 2.6x | 5.77x | 4.74x | 4.18x |
| EV / Revenue | 3.55x | 1.39x | 2.72x | 2.22x | 2.47x | 5.47x | 4.45x | 3.84x |
| EV / EBITDA | 7.66x | 2.61x | 6.16x | 5.18x | 5.68x | 12.1x | 9.3x | 7.77x |
| EV / EBIT | 14.6x | 3.72x | 10.5x | 10x | 13.3x | 23.8x | 16.2x | 12.9x |
| EV / FCF | 17.9x | 5.9x | -111x | 97x | 11.2x | 20.3x | 19.1x | 14.1x |
| FCF Yield | 5.59% | 17% | -0.9% | 1.03% | 8.89% | 4.94% | 5.24% | 7.08% |
| Dividend per Share 2 | 3 | 3.6 | 3 | 2.85 | 2.6 | 3.658 | 4.515 | 5.178 |
| Rate of return | 4.62% | 8.85% | 5.7% | 6.62% | 5.28% | 2.81% | 3.47% | 3.98% |
| EPS 2 | 4.57 | 7.09 | 4.93 | 3.8 | 3.34 | 7.079 | 6.97 | 7.969 |
| Distribution rate | 65.6% | 50.8% | 60.9% | 75% | 77.8% | 51.7% | 64.8% | 65% |
| Net sales 1 | 213,011 | 278,705 | 222,533 | 232,303 | 237,553 | 283,205 | 344,818 | 391,470 |
| EBITDA 1 | 98,761 | 148,462 | 98,375 | 99,781 | 103,208 | 127,987 | 165,030 | 193,374 |
| EBIT 1 | 51,686 | 104,292 | 57,891 | 51,613 | 43,949 | 65,105 | 94,603 | 116,243 |
| Net income 1 | 55,780 | 87,198 | 60,990 | 47,211 | 41,716 | 87,534 | 84,049 | 96,242 |
| Net Debt 1 | -53,536 | -121,155 | -52,902 | -24,173 | -32,315 | -86,718 | -100,465 | -131,885 |
| Reference price 2 | 65.00 | 40.70 | 52.60 | 43.05 | 49.25 | 130.00 | 130.00 | 130.00 |
| Nbr of stocks (in thousands) | 12,467,169 | 12,504,749 | 12,529,822 | 12,560,716 | 12,555,278 | 12,576,985 | - | - |
| Announcement Date | 1/25/22 | 1/16/23 | 1/31/24 | 1/21/25 | 1/28/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.37x | 5.47x | 12.1x | 2.81% | 51.68B | |
| 23.02x | 13.15x | 19.9x | 0.33% | 5,563B | |
| 22.45x | 11.01x | 14.92x | 1.12% | 1,975B | |
| 38.82x | 16.3x | 23.86x | 0.73% | 1,703B | |
| 13.99x | 8.52x | 10.29x | 0.05% | 1,148B | |
| 4.72x | 2.94x | 3.55x | 0.23% | 891B | |
| 83.35x | 15.1x | 56.75x | -.--% | 780B | |
| -41.53x | 8.35x | 23.23x | -.--% | 503B | |
| 201.33x | 43.75x | 89.24x | -.--% | 269B | |
| Average | 40.50x | 13.84x | 28.20x | 0.59% | 1,432B | |
| Weighted average by Cap. | 27.79x | 12.66x | 21.45x | 0.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2303 Stock
- Valuation United Microelectronics Corporation
Select your edition
All financial news and data tailored to specific country editions
