|
End-of-day quote
Taiwan S.E.
2026-08-13
|
5-day change | 1st Jan Change | ||
| 124.50 TWD | +1.22% |
|
+2.05% | +152.79% |
| 08-11 | United Microelectronics Cancels Nearly 7 Million Shares in Capital Reduction Exercise | MT |
| 08-06 | United Microelectronics Reports 19% Growth in July Sales | MT |
Company Valuation: United Microelectronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 810,366 | 508,943 | 659,069 | 540,739 | 618,347 | 1,565,835 | - | - |
| Change | - | -37.2% | 29.5% | -17.95% | 14.35% | 153.23% | - | - |
| Enterprise Value (EV) 1 | 756,830 | 387,788 | 606,167 | 516,566 | 586,032 | 1,476,090 | 1,462,938 | 1,424,079 |
| Change | - | -48.76% | 56.31% | -14.78% | 13.45% | 151.88% | -0.89% | -2.66% |
| P/E | 14.2x | 5.74x | 10.7x | 11.3x | 14.7x | 17.4x | 17.9x | 15.3x |
| PBR | 2.83x | 1.49x | 1.81x | 1.42x | 1.62x | 3.66x | 3.31x | 2.98x |
| PEG | - | 0.1x | -0.4x | -0.5x | -1.2x | 0x | -6.42x | 0.9x |
| Capitalization / Revenue | 3.8x | 1.83x | 2.96x | 2.33x | 2.6x | 5.52x | 4.54x | 3.98x |
| EV / Revenue | 3.55x | 1.39x | 2.72x | 2.22x | 2.47x | 5.21x | 4.24x | 3.62x |
| EV / EBITDA | 7.66x | 2.61x | 6.16x | 5.18x | 5.68x | 11.4x | 8.88x | 7.41x |
| EV / EBIT | 14.6x | 3.72x | 10.5x | 10x | 13.3x | 22.9x | 15.5x | 12.1x |
| EV / FCF | 17.9x | 5.9x | -111x | 97x | 11.2x | 20.4x | 18.2x | 13.4x |
| FCF Yield | 5.59% | 17% | -0.9% | 1.03% | 8.89% | 4.9% | 5.5% | 7.48% |
| Dividend per Share 2 | 3 | 3.6 | 3 | 2.85 | 2.6 | 3.754 | 4.572 | 5.423 |
| Rate of return | 4.62% | 8.85% | 5.7% | 6.62% | 5.28% | 3.02% | 3.67% | 4.36% |
| EPS 2 | 4.57 | 7.09 | 4.93 | 3.8 | 3.34 | 7.143 | 6.944 | 8.147 |
| Distribution rate | 65.6% | 50.8% | 60.9% | 75% | 77.8% | 52.6% | 65.8% | 66.6% |
| Net sales 1 | 213,011 | 278,705 | 222,533 | 232,303 | 237,553 | 283,454 | 344,745 | 393,210 |
| EBITDA 1 | 98,761 | 148,462 | 98,375 | 99,781 | 103,208 | 129,629 | 164,831 | 192,257 |
| EBIT 1 | 51,686 | 104,292 | 57,891 | 51,613 | 43,949 | 64,457 | 94,239 | 117,529 |
| Net income 1 | 55,780 | 87,198 | 60,990 | 47,211 | 41,716 | 84,930 | 83,846 | 98,828 |
| Net Debt 1 | -53,536 | -121,155 | -52,902 | -24,173 | -32,315 | -89,745 | -102,897 | -141,755 |
| Reference price 2 | 65.00 | 40.70 | 52.60 | 43.05 | 49.25 | 124.50 | 124.50 | 124.50 |
| Nbr of stocks (in thousands) | 12,467,169 | 12,504,749 | 12,529,822 | 12,560,716 | 12,555,278 | 12,576,985 | - | - |
| Announcement Date | 1/25/22 | 1/16/23 | 1/31/24 | 1/21/25 | 1/28/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.22x | 5.14x | 11.24x | 3.05% | 47.97B | |
| 23.7x | 13.37x | 19.81x | 0.34% | 5,428B | |
| 46.2x | 18.9x | 27.82x | 0.63% | 1,979B | |
| 22.55x | 11.05x | 14.96x | 1.12% | 1,942B | |
| 12.55x | 7.6x | 9.19x | 0.06% | 1,029B | |
| 84.45x | 15.28x | 57.4x | -.--% | 788B | |
| 4.28x | 2.61x | 3.15x | 0.25% | 774B | |
| -43.87x | 8.78x | 24.5x | -.--% | 530B | |
| 215.45x | 47.31x | 96.37x | -.--% | 290B | |
| 32.54x | 11.8x | 21.88x | 2.08% | 253B | |
| Average | 41.51x | 14.18x | 28.63x | 0.75% | 1,306B | |
| Weighted average by Cap. | 30.24x | 13.40x | 22.65x | 0.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2303 Stock
- Valuation United Microelectronics Corporation
Select your edition
All financial news and data tailored to specific country editions
