|
End-of-day quote
Taiwan S.E.
2026-10-02
|
5-day change | 1st Jan Change | ||
| 161.50 TWD | 0.00% |
|
+4.87% | +227.92% |
| 09-04 | United Microelectronics Shares Rise After August Sales Increase | MT |
| 09-04 | US Equity Futures Mixed Pre-Bell as Traders Assess August Employment Report | MT |
Company Valuation: United Microelectronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 810,366 | 508,943 | 659,069 | 540,739 | 618,347 | 2,031,183 | - | - |
| Change | - | -37.2% | 29.5% | -17.95% | 14.35% | 228.49% | - | - |
| Enterprise Value (EV) 1 | 756,830 | 387,788 | 606,167 | 516,566 | 586,032 | 1,953,112 | 1,930,718 | 1,899,298 |
| Change | - | -48.76% | 56.31% | -14.78% | 13.45% | 233.28% | -1.15% | -1.63% |
| P/E | 14.2x | 5.74x | 10.7x | 11.3x | 14.7x | 23.3x | 23.3x | 20.4x |
| PBR | 2.83x | 1.49x | 1.81x | 1.42x | 1.62x | 4.76x | 4.37x | 3.99x |
| PEG | - | 0.1x | -0.4x | -0.5x | -1.2x | 0x | 204.29x | 1.5x |
| Capitalization / Revenue | 3.8x | 1.83x | 2.96x | 2.33x | 2.6x | 7.19x | 5.89x | 5.21x |
| EV / Revenue | 3.55x | 1.39x | 2.72x | 2.22x | 2.47x | 6.91x | 5.6x | 4.87x |
| EV / EBITDA | 7.66x | 2.61x | 6.16x | 5.18x | 5.68x | 15.3x | 11.7x | 9.82x |
| EV / EBIT | 14.6x | 3.72x | 10.5x | 10x | 13.3x | 30.2x | 20.5x | 16.5x |
| EV / FCF | 17.9x | 5.9x | -111x | 97x | 11.2x | 25.6x | 24x | 17.8x |
| FCF Yield | 5.59% | 17% | -0.9% | 1.03% | 8.89% | 3.91% | 4.17% | 5.6% |
| Dividend per Share 2 | 3 | 3.6 | 3 | 2.85 | 2.6 | 3.658 | 4.515 | 5.178 |
| Rate of return | 4.62% | 8.85% | 5.7% | 6.62% | 5.28% | 2.26% | 2.8% | 3.21% |
| EPS 2 | 4.57 | 7.09 | 4.93 | 3.8 | 3.34 | 6.935 | 6.943 | 7.91 |
| Distribution rate | 65.6% | 50.8% | 60.9% | 75% | 77.8% | 52.7% | 65% | 65.5% |
| Net sales 1 | 213,011 | 278,705 | 222,533 | 232,303 | 237,553 | 282,574 | 344,887 | 390,172 |
| EBITDA 1 | 98,761 | 148,462 | 98,375 | 99,781 | 103,208 | 127,987 | 165,030 | 193,374 |
| EBIT 1 | 51,686 | 104,292 | 57,891 | 51,613 | 43,949 | 64,573 | 94,255 | 115,097 |
| Net income 1 | 55,780 | 87,198 | 60,990 | 47,211 | 41,716 | 91,523 | 84,326 | 95,775 |
| Net Debt 1 | -53,536 | -121,155 | -52,902 | -24,173 | -32,315 | -78,071 | -100,465 | -131,885 |
| Reference price 2 | 65.00 | 40.70 | 52.60 | 43.05 | 49.25 | 161.50 | 161.50 | 161.50 |
| Nbr of stocks (in thousands) | 12,467,169 | 12,504,749 | 12,529,822 | 12,560,716 | 12,555,278 | 12,576,985 | - | - |
| Announcement Date | 1/25/22 | 1/16/23 | 1/31/24 | 1/21/25 | 1/28/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.29x | 6.91x | 15.26x | 2.26% | 63.76B | |
| 23.43x | 13.34x | 20.12x | 0.32% | 5,649B | |
| 23.23x | 11.42x | 15.48x | 1.08% | 2,035B | |
| 38.4x | 16.23x | 23.84x | 0.73% | 1,695B | |
| 14.63x | 8.98x | 10.8x | 0.05% | 1,214B | |
| 110.59x | 20.07x | 76.37x | -.--% | 1,035B | |
| 5.22x | 3.39x | 4.09x | 0.19% | 996B | |
| -51.7x | 10.3x | 28.67x | -.--% | 627B | |
| 243.9x | 53.58x | 109.14x | -.--% | 328B | |
| Average | 47.89x | 16.02x | 33.75x | 0.52% | 1,516B | |
| Weighted average by Cap. | 31.61x | 13.61x | 24.67x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2303 Stock
- Valuation United Microelectronics Corporation
Select your edition
All financial news and data tailored to specific country editions
