|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.750 USD | +1.63% |
|
+7.14% | +35.87% |
Company Valuation: Unisys Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,381 | 346.4 | 384.4 | 439.1 | 196.8 | 273.4 | - | - |
| Change | - | -74.92% | 10.96% | 14.23% | -55.18% | 38.92% | - | - |
| Enterprise Value (EV) 1 | 1,358 | 467.7 | 500.9 | 555.8 | 524.6 | 621.4 | 540.8 | 273.4 |
| Change | - | -65.56% | 7.09% | 10.96% | -5.61% | 18.45% | -12.97% | -49.45% |
| P/E | -3.05x | -3.25x | -0.89x | -2.27x | -0.58x | -3.47x | -10x | -3.81x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -0x | 0x | -0x | 0x | 0.2x | -0x |
| Capitalization / Revenue | 0.67x | 0.17x | 0.19x | 0.22x | 0.1x | 0.14x | 0.14x | 0.14x |
| EV / Revenue | 0.66x | 0.24x | 0.25x | 0.28x | 0.27x | 0.32x | 0.28x | 0.14x |
| EV / EBITDA | 3.67x | 1.44x | 1.75x | 1.9x | 1.88x | 2.09x | 1.64x | 0.76x |
| EV / EBIT | 8.82x | 8.96x | 6.51x | 5.71x | 6.68x | 3.66x | 2.78x | 1.27x |
| EV / FCF | 42x | -6.39x | -111x | 10.1x | -2.41x | -211x | 9.17x | 5x |
| FCF Yield | 2.38% | -15.7% | -0.9% | 9.95% | -41.5% | -0.47% | 10.9% | 20% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -6.75 | -1.57 | -6.31 | -2.79 | -4.79 | -1.08 | -0.375 | -0.985 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,054 | 1,980 | 2,015 | 2,008 | 1,950 | 1,918 | 1,953 | 1,995 |
| EBITDA 1 | 369.9 | 325.8 | 285.9 | 292.1 | 278.8 | 296.9 | 329.3 | 360.2 |
| EBIT 1 | 154 | 52.2 | 76.9 | 97.4 | 78.5 | 169.7 | 194.9 | 215 |
| Net income 1 | -448.5 | -106 | -430.7 | -193.4 | -339.8 | -72.98 | -30.32 | -71.55 |
| Net Debt 1 | -23.5 | 121.3 | 116.5 | 116.7 | 327.8 | 348 | 267.4 | - |
| Reference price 2 | 20.570 | 5.110 | 5.620 | 6.330 | 2.760 | 3.750 | 3.750 | 3.750 |
| Nbr of stocks (in thousands) | 67,152 | 67,788 | 68,394 | 69,363 | 71,306 | 72,905 | - | - |
| Announcement Date | 2/21/22 | 2/22/23 | 2/21/24 | 2/18/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -3.42x | 0.32x | 2.08x | - | 269M | |
| 27.83x | 4.47x | 15.6x | 2.36% | 269B | |
| -91.48x | 14.45x | 83.68x | -.--% | 90.53B | |
| 12.74x | 2.31x | 8.57x | 6.48% | 75.45B | |
| 9.74x | 1.07x | 5.6x | 4.95% | 80.24B | |
| 18.66x | 4.9x | 12.1x | 3.07% | 55.22B | |
| 12.77x | 1.85x | 7.76x | 6.08% | 41.94B | |
| 12.84x | 1.47x | 10.06x | 1.26% | 34.58B | |
| 18.45x | 1.35x | 8.62x | 1.07% | 32.51B | |
| 14.09x | 1.78x | 8.26x | 6.14% | 29.43B | |
| Average | 3.22x | 3.40x | 16.23x | 3.49% | 70.92B | |
| Weighted average by Cap. | 5.60x | 4.61x | 20.78x | 3.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- UIS Stock
- Valuation Unisys Corporation
Select your edition
All financial news and data tailored to specific country editions
