Company Valuation: Union Quality Plastics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 96.28 69.26 64.69 84.22 56.17 116.5
Change - -28.06% -6.6% 30.19% -33.31% 107.4%
Enterprise Value (EV) 1 130.3 118.6 117.5 136.9 108.4 168.6
Change - -8.98% -1.01% 16.57% -20.85% 55.59%
P/E -40.6x -1.28x -3.42x -43.3x 1.5x -336x
PBR 4.63x -2.1x -1.24x -1.56x -3.43x -6.98x
PEG - -0x 0.1x 0.5x -0x 3x
Capitalization / Revenue 0.58x 3.96x - - - -
EV / Revenue 0.79x 6.78x - - - -
EV / EBITDA -2,474x -2.12x -6.31x -72x -5.14x -161x
EV / EBIT -66.4x -2.07x -6x -52.2x -4.99x -109x
EV / FCF 40.5x 23.7x 30.1x 359x -2.09x 258x
FCF Yield 2.47% 4.21% 3.33% 0.28% -47.7% 0.39%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.3422 -7.824 -2.732 -0.2807 5.42 -0.05
Distribution rate - - - - - -
Net sales 1 165.9 17.49 - - - -
EBITDA 1 -0.0527 -56.05 -18.6 -1.902 -21.09 -1.046
EBIT 1 -1.962 -57.41 -19.58 -2.625 -21.73 -1.548
Net income 1 -2.37 -54.19 -18.92 -1.944 37.55 -0.32
Net Debt 1 34.07 49.38 52.76 52.69 52.18 52.09
Reference price 2 13.90 10.00 9.34 12.16 8.11 16.82
Nbr of stocks (in thousands) 6,926 6,926 6,926 6,926 6,926 6,926
Announcement Date 8/14/21 9/8/22 7/3/23 9/5/24 9/6/25 9/9/26
1INR in Million2INR
Estimates


Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. UNQTYMI6 Stock
  4. Valuation Union Quality Plastics Limited