Valuation Union Properties

Stocks

Market Closed - Dubai FM 06:59:51 2026-08-14 EDT			5-day change	1st Jan Change
0.5300 ^AED	-1.85%		-9.86%	-36.83%

07-24	Union Properties Resumes Trading on Dubai Financial Market	MT
07-23	Union Properties Public Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,368	1,184	1,244	1,763	3,599	2,273	-	-
Change	-	-13.48%	5.07%	41.72%	104.14%	-36.83%	-	-
Enterprise Value (EV) ¹	1,368	1,996	2,415	2,183	3,460	2,612	2,970	2,273
Change	-	45.85%	21.01%	-9.61%	58.51%	-24.5%	13.7%	-23.46%
P/E	-1.42x	39.4x	1.49x	-	-	10.6x	5.89x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-0x	0x	-	-	-	0.1x	-
Capitalization / Revenue	-	2.82x	2.45x	3.33x	4.88x	1.84x	1.19x	0.79x
EV / Revenue	-	4.76x	4.75x	4.13x	4.7x	2.12x	1.56x	0.79x
EV / EBITDA	-	3,056x	30.9x	17.2x	15.2x	11.5x	7.5x	-
EV / EBIT	-	-307x	34.1x	18.9x	16.7x	9.53x	6.65x	-
EV / FCF	-	13.5x	42.3x	-2.72x	16.9x	1x	-12.8x	-
FCF Yield	-	7.43%	2.36%	-36.8%	5.93%	100%	-7.81%	-
Dividend per Share ²	-	-	-	-	-	0.03	0.03	0.03
Rate of return	-	-	-	-	-	5.66%	5.66%	5.66%
EPS ²	-0.225	0.007	0.195	-	-	0.05	0.09	-
Distribution rate	-	-	-	-	-	60%	33.3%	-
Net sales ¹	-	419.2	508	528.8	736.9	1,233	1,909	2,893
EBITDA ¹	-	0.653	78.04	126.6	227.4	227	396	-
EBIT ¹	-	-6.492	70.88	115.2	207	274	447	-
Net income ¹	-966.8	29.98	837.6	275.6	462.5	218	365	-
Net Debt ¹	-	811.9	1,171	419.9	-138.9	339	697	-
Reference price ²	0.3190	0.2760	0.2900	0.4110	0.8390	0.5300	0.5300	0.5300
Nbr of stocks (in thousands)	4,289,540	4,289,540	4,289,540	4,289,540	4,289,540	4,289,540	-	-
Announcement Date	3/25/22	3/13/23	3/12/24	2/13/25	2/13/26	-	-	-

¹AED in Million²AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
UNION PROPERTIES	-	2.12x	11.51x	-	619M
SUN HUNG KAI PROPERTIES LIMITED	15.12x	4.83x	12.98x	3.35%	43.02B
CHINA RESOURCES LAND LIMITED	8.99x	1.53x	8x	3.95%	31.08B
MITSUBISHI ESTATE CO., LTD.	18.21x	4.03x	16.43x	1.35%	27.8B
EMAAR PROPERTIES	5.54x	0.51x	1.08x	8.99%	26.76B
MITSUI FUDOSAN CO., LTD.	13.54x	3.04x	14.65x	2.6%	24.64B
ALPHA DHABI HOLDING	8.15x	0.9x	3.29x	2.74%	20.84B
CK ASSET HOLDINGS LIMITED	10.6x	2.06x	9.6x	4.19%	20.07B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.56x	6.58x	17.59x	1.57%	19.63B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.32x	1.66x	14.33x	3.66%	18.8B
Average	11.56x	2.72x	10.95x	3.6%	23.33B
Weighted average by Cap.	11.87x	2.90x	10.88x	3.65%