|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.6880 AED | +0.29% |
|
-1.71% | -18.00% |
| 05-20 | AlphaMena Downgrades Union Properties to Reduce, Cuts PT | MT |
| 05-19 | AlphaMena Upgrades Union Properties to Add, Trims PT | MT |
Company Valuation: Union Properties
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,368 | 1,184 | 1,244 | 1,763 | 3,599 | 2,951 | - | - |
| Change | - | -13.48% | 5.07% | 41.72% | 104.14% | -18% | - | - |
| Enterprise Value (EV) 1 | 1,368 | 1,996 | 2,415 | 2,183 | 3,460 | 3,282 | 3,536 | 2,951 |
| Change | - | 45.85% | 21.01% | -9.61% | 58.51% | -5.14% | 7.74% | -16.54% |
| P/E | -1.42x | 39.4x | 1.49x | - | - | 9.83x | 6.88x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0x | 0x | - | - | - | 0.2x | - |
| Capitalization / Revenue | - | 2.82x | 2.45x | 3.33x | 4.88x | 2.16x | 1.43x | 1.01x |
| EV / Revenue | - | 4.76x | 4.75x | 4.13x | 4.7x | 2.4x | 1.71x | 1.01x |
| EV / EBITDA | - | 3,056x | 30.9x | 17.2x | 15.2x | 9.6x | 7.32x | - |
| EV / EBIT | - | -307x | 34.1x | 18.9x | 16.7x | 10x | 7.57x | - |
| EV / FCF | - | 13.5x | 42.3x | -2.72x | 16.9x | -9.71x | -28.1x | - |
| FCF Yield | - | 7.43% | 2.36% | -36.8% | 5.93% | -10.3% | -3.56% | - |
| Dividend per Share 2 | - | - | - | - | - | 0.03 | 0.03 | 0.03 |
| Rate of return | - | - | - | - | - | 4.36% | 4.36% | 4.36% |
| EPS 2 | -0.225 | 0.007 | 0.195 | - | - | 0.07 | 0.1 | - |
| Distribution rate | - | - | - | - | - | 42.9% | 30% | - |
| Net sales 1 | - | 419.2 | 508 | 528.8 | 736.9 | 1,367 | 2,063 | 2,925 |
| EBITDA 1 | - | 0.653 | 78.04 | 126.6 | 227.4 | 342 | 483 | - |
| EBIT 1 | - | -6.492 | 70.88 | 115.2 | 207 | 328 | 467 | - |
| Net income 1 | -966.8 | 29.98 | 837.6 | 275.6 | 462.5 | 321 | 444 | - |
| Net Debt 1 | - | 811.9 | 1,171 | 419.9 | -138.9 | 331 | 585 | - |
| Reference price 2 | 0.3190 | 0.2760 | 0.2900 | 0.4110 | 0.8390 | 0.6880 | 0.6880 | 0.6880 |
| Nbr of stocks (in thousands) | 4,289,540 | 4,289,540 | 4,289,540 | 4,289,540 | 4,289,540 | 4,289,540 | - | - |
| Announcement Date | 3/25/22 | 3/13/23 | 3/12/24 | 2/13/25 | 2/13/26 | - | - | - |
1AED in Million2AED
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 2.39x | 9.57x | - | 801M | |
| 14.49x | 4.61x | 12.54x | 3.48% | 41.49B | |
| 21.84x | 4.31x | 18.11x | 1.16% | 29.56B | |
| 6.07x | 0.74x | 1.5x | 8.31% | 28.97B | |
| 7.58x | 1.38x | 6.9x | 4.7% | 27.27B | |
| 14.92x | 3.12x | 15.42x | 2.35% | 24.75B | |
| 15.45x | 0.98x | 6.51x | 2.41% | 21.45B | |
| 15.91x | 6.79x | 19.26x | 1.19% | 20.86B | |
| 9.03x | 2.17x | 7.47x | 4.12% | 19.71B | |
| 7.81x | 1.73x | 5.59x | 2.84% | 17.57B | |
| Average | 12.57x | 2.82x | 10.29x | 3.39% | 23.24B | |
| Weighted average by Cap. | 12.85x | 2.98x | 10.60x | 3.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UPP Stock
- Valuation Union Properties
Select your edition
All financial news and data tailored to specific country editions
