Valuation Union Pacific Corporation Buenos Aires S.E.

Stocks

End-of-day quote Buenos Aires S.E. 2026-08-13			5-day change	1st Jan Change
15.60 ^USD	+2.16%		+1.17%	+26.42%

06:02am	US railroad Union Pacific turned charges meant to cover fuel cost spike from Iran war into profit	RE
08-14	Third Point discloses Warner Bros Discovery stake, adds to Alphabet and railway exposure	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	161,960	133,120	149,729	138,251	137,210	174,468	-	-
Change	-	-17.81%	12.48%	-7.67%	-0.75%	27.15%	-	-
Enterprise Value (EV) ¹	190,683	165,427	181,237	168,407	167,758	201,088	197,825	194,435
Change	-	-13.24%	9.56%	-7.08%	-0.39%	19.87%	-1.62%	-1.71%
P/E	25.3x	18.5x	23.5x	20.6x	19.3x	22.8x	20.9x	18.9x
PBR	11.6x	10.6x	10.1x	8.22x	7.46x	7.64x	6.48x	5.48x
PEG	-	1.5x	-3.47x	3.36x	2.4x	2.96x	2.35x	1.8x
Capitalization / Revenue	7.43x	5.35x	6.21x	5.7x	5.6x	6.52x	6.25x	5.97x
EV / Revenue	8.75x	6.65x	7.51x	6.94x	6.84x	7.51x	7.08x	6.65x
EV / EBITDA	16.5x	13.6x	15.9x	13.9x	13.6x	14.8x	13.6x	12.6x
EV / EBIT	20.4x	16.7x	20x	17.3x	17x	18.4x	16.7x	15.3x
EV / FCF	31.3x	28.8x	38x	28.6x	30.5x	27.8x	25.6x	23.8x
FCF Yield	3.2%	3.47%	2.63%	3.5%	3.28%	3.6%	3.91%	4.2%
Dividend per Share ²	4.29	5.08	5.2	5.28	5.44	5.545	5.716	6.106
Rate of return	1.7%	2.45%	2.12%	2.32%	2.35%	1.89%	1.95%	2.08%
EPS ²	9.95	11.21	10.45	11.09	11.98	12.9	14.05	15.53
Distribution rate	43.1%	45.3%	49.8%	47.6%	45.4%	43%	40.7%	39.3%
Net sales ¹	21,804	24,875	24,119	24,250	24,510	26,762	27,934	29,247
EBITDA ¹	11,546	12,163	11,400	12,111	12,311	13,583	14,536	15,420
EBIT ¹	9,338	9,917	9,082	9,713	9,846	10,930	11,817	12,709
Net income ¹	6,523	6,998	6,379	6,747	7,138	7,657	8,360	9,095
Net Debt ¹	28,723	32,307	31,508	30,156	30,548	26,620	23,357	19,966
Reference price ²	251.93	207.07	245.62	228.04	231.32	293.68	293.68	293.68
Nbr of stocks (in thousands)	642,876	642,876	609,597	606,257	593,161	594,075	-	-
Announcement Date	1/20/22	1/24/23	1/25/24	1/23/25	1/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNION PACIFIC CORPORATION	22.76x	7.51x	14.8x	1.89%	174B
CSX CORPORATION	25x	7.26x	15.15x	1.14%	92.91B
NORFOLK SOUTHERN CORPORATION	26.87x	6.78x	15.24x	1.62%	75.11B
DAQIN RAILWAY CO., LTD.	12.54x	0.84x	4.52x	4.8%	13.98B
AURIZON HOLDINGS LIMITED	17.03x	2.96x	7.15x	5.43%	4.96B
CONTAINER CORPORATION OF INDIA LIMITED	30.45x	3.93x	17.94x	1.96%	4.2B
FTAI INFRASTRUCTURE INC.	-1.23x	-	-	2.66%	533M
Average	19.06x	4.88x	12.47x	2.78%	52.31B
Weighted average by Cap.	23.76x	6.94x	14.52x	1.8%