|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,810.00 KRW | +1.26% |
|
-2.09% | -32.78% |
| 05-15 | Union Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 03-19 | Union Corporation Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Union Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 92,889 | 117,712 | 73,453 | 86,332 | 78,526 | 65,257 |
| Change | - | 26.72% | -37.6% | 17.53% | -9.04% | -16.9% |
| Enterprise Value (EV) 1 | 175,432 | 202,800 | 203,472 | 218,601 | 218,343 | 201,319 |
| Change | - | 15.6% | 0.33% | 7.44% | -0.12% | -7.8% |
| P/E | 6.26x | 13.4x | -7.26x | 11.8x | -1.87x | 2.79x |
| PBR | 0.74x | 0.9x | 0.61x | 0.67x | 0.94x | 0.61x |
| PEG | - | -0.3x | 0x | -0x | 0x | -0x |
| Capitalization / Revenue | 0.49x | 0.55x | 0.31x | 0.38x | 0.36x | 0.32x |
| EV / Revenue | 0.93x | 0.94x | 0.87x | 0.97x | 1x | 0.99x |
| EV / EBITDA | 13.6x | 15.1x | 16.3x | 22.2x | -720x | 17.4x |
| EV / EBIT | 22.5x | 39.2x | 70.2x | -110x | -19.1x | 36.6x |
| EV / FCF | -34.7x | -27x | -6.78x | -21.7x | -75.8x | 34x |
| FCF Yield | -2.88% | -3.71% | -14.8% | -4.62% | -1.32% | 2.94% |
| Dividend per Share 2 | 125 | 125 | 125 | 125 | 125 | - |
| Rate of return | 2.1% | 1.66% | 2.66% | 2.26% | 2.49% | - |
| EPS 2 | 951 | 563.4 | -647.7 | 467.7 | -2,688 | 1,496 |
| Distribution rate | 13.1% | 22.2% | -19.3% | 26.7% | -4.65% | - |
| Net sales 1 | 189,193 | 215,923 | 234,981 | 224,650 | 218,159 | 202,401 |
| EBITDA 1 | 12,932 | 13,433 | 12,457 | 9,863 | -303.3 | 11,542 |
| EBIT 1 | 7,813 | 5,173 | 2,898 | -1,992 | -11,457 | 5,499 |
| Net income 1 | 14,500 | 8,796 | -10,111 | 7,301 | -41,964 | 23,355 |
| Net Debt 1 | 82,543 | 85,089 | 130,019 | 132,269 | 139,816 | 136,062 |
| Reference price 2 | 5,950.00 | 7,540.00 | 4,705.00 | 5,530.00 | 5,030.00 | 4,180.00 |
| Nbr of stocks (in thousands) | 15,612 | 15,612 | 15,612 | 15,612 | 15,612 | 15,612 |
| Announcement Date | 3/23/21 | 3/17/22 | 3/23/23 | 3/21/24 | 3/20/25 | 3/19/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 28.27M | |
| 21.78x | 2.9x | 11.44x | 2.39% | 53.13B | |
| 24.97x | 3.49x | 12.63x | -.--% | 14.94B | |
| 10.51x | 0.45x | 1.96x | 4.79% | 12.91B | |
| 11.87x | 3.2x | 6.5x | 6.48% | 11.78B | |
| 55.11x | 4.55x | 20.67x | 0.51% | 10.07B | |
| 9.6x | 1.47x | 5.55x | 1.7% | 9.29B | |
| 25.2x | 8.25x | 15.31x | 3.82% | 8.41B | |
| 16.72x | 3.57x | 11.13x | 0.44% | 6.72B | |
| 25.48x | 1.13x | 4.96x | 3.59% | 5.56B | |
| Average | 22.36x | 3.22x | 10.02x | 2.64% | 13.28B | |
| Weighted average by Cap. | 21.95x | 3.08x | 10.46x | 2.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A000910 Stock
- Valuation Union Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
