|
End-of-day quote
Warsaw S.E.
2026-09-23
|
5-day change | 1st Jan Change | ||
| 0.2520 PLN | -5.97% |
|
+12.50% | +68.00% |
| 08-14 | Unified Factory S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-28 | Unified Factory S.A. Auditor Raises 'Going Concern' Doubt | CI |
Company Valuation: Unified Factory S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4.44 | 4.353 | 4.353 | 2.141 | 1.367 | 1.306 |
| Change | - | -1.96% | 0% | -50.8% | -36.18% | -4.46% |
| Enterprise Value (EV) 1 | 4.363 | 4.208 | 17.73 | 15.33 | 13.86 | 13.93 |
| Change | - | -3.55% | 321.4% | -13.52% | -9.64% | 0.54% |
| P/E | -0.76x | 2.5x | -36.2x | -2.82x | -0.91x | -1.06x |
| PBR | -0.27x | -0.29x | -0.44x | -0.2x | -0.11x | -0.1x |
| PEG | - | -0x | 0x | -0x | -0x | 0.1x |
| Capitalization / Revenue | 0.96x | 0.85x | 3.41x | 3.6x | 3.17x | 2.63x |
| EV / Revenue | 0.94x | 0.82x | 13.9x | 25.8x | 32.2x | 28.1x |
| EV / EBITDA | -0.9x | 3.28x | -167x | -61.4x | - | -49.4x |
| EV / EBIT | -0.75x | 13.2x | -139x | -56.6x | -18.3x | -48.4x |
| EV / FCF | -2.32x | -15x | -3.42x | 16.1x | 8.73x | 9.8x |
| FCF Yield | -43.1% | -6.66% | -29.3% | 6.22% | 11.5% | 10.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.6736 | 0.2003 | -0.0138 | -0.0872 | -0.1718 | -0.1419 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 4.621 | 5.136 | 1.278 | 0.5942 | 0.4306 | 0.4963 |
| EBITDA 1 | -4.864 | 1.281 | -0.1063 | -0.2499 | - | -0.2821 |
| EBIT 1 | -5.786 | 0.319 | -0.1274 | -0.271 | -0.7583 | -0.2876 |
| Net income 1 | -5.864 | 1.744 | -0.1204 | -0.759 | -1.495 | -1.235 |
| Net Debt 1 | -0.077 | -0.145 | 13.38 | 13.19 | 12.49 | 12.63 |
| Reference price 2 | 0.5100 | 0.5000 | 0.5000 | 0.2460 | 0.1570 | 0.1500 |
| Nbr of stocks (in thousands) | 8,705 | 8,705 | 8,705 | 8,705 | 8,705 | 8,705 |
| Announcement Date | 7/1/21 | 8/12/22 | 3/20/24 | 3/20/24 | 3/17/25 | 5/29/26 |
1PLN in Million2PLN
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 613K | |
| 22.46x | 6.28x | 11x | 1.34% | 451B | |
| 25.81x | 5.18x | 16.32x | 1.47% | 241B | |
| 88.68x | 8.63x | 23.1x | -.--% | 142B | |
| -7.63x | 131.51x | 1751.9x | -.--% | 64.29B | |
| 33.75x | 3.18x | 11.71x | 0.2% | 41.73B | |
| 24.33x | 9.86x | 16.1x | -.--% | 19.75B | |
| 31x | 2.02x | 18.39x | -.--% | 17.14B | |
| -213.69x | 3.78x | 12.66x | - | 13.83B | |
| 37.29x | 3.24x | 8.83x | -.--% | 12.48B | |
| Average | 4.67x | 19.30x | 207.78x | 0.38% | 100.28B | |
| Weighted average by Cap. | 28.27x | 14.17x | 125.85x | 0.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- UFC Stock
- Valuation Unified Factory S.A.
Select your edition
All financial news and data tailored to specific country editions
