|
Market Closed -
NYSE
16:00:02 2026-10-26 EDT
|
5-day change | 1st Jan Change | ||
| 4.600 USD | -1.50% |
|
-3.36% | -7.44% |
| 10-08 | Frasers Goes Shopping Among Struggling Brands With Under Armour Stake |  |
| 10-07 | PRESS DIGEST-Financial Times - October 8 | RE |
Company Valuation: Under Armour, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,998 | 3,161 | 2,625 | 2,493 | 1,947 | - | - |
| Change | - | -20.92% | -16.98% | -5.03% | -21.89% | - | - |
| Enterprise Value (EV) 1 | 3,961 | 2,979 | 2,718 | 3,374 | 2,724 | 2,671 | 2,573 |
| Change | - | -24.79% | -8.74% | 24.12% | -19.25% | -1.97% | -3.64% |
| P/E | 11.3x | 14.2x | -13.3x | -5.09x | 429x | 22.9x | 14.9x |
| PBR | 2.19x | 1.55x | 1.43x | 1.78x | 1.37x | 1.28x | 1.23x |
| PEG | - | -0.4x | 0x | -0x | -4x | 0x | 0.3x |
| Capitalization / Revenue | 0.68x | 0.55x | 0.51x | 0.5x | 0.41x | 0.4x | 0.39x |
| EV / Revenue | 0.67x | 0.52x | 0.53x | 0.68x | 0.58x | 0.55x | 0.51x |
| EV / EBITDA | 8.97x | 6.58x | 8.14x | 15.6x | 10.8x | 9.84x | 7.61x |
| EV / EBIT | 13x | 9.62x | 13.7x | 31.6x | 19x | 16.1x | 11.1x |
| EV / FCF | -20x | 14.6x | -11.9x | -9.72x | 23.9x | 17.6x | 17.5x |
| FCF Yield | -4.99% | 6.84% | -8.39% | -10.3% | 4.18% | 5.68% | 5.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.84 | 0.52 | -0.47 | -1.16 | 0.0107 | 0.2009 | 0.3097 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 5,904 | 5,702 | 5,164 | 4,966 | 4,729 | 4,835 | 5,034 |
| EBITDA 1 | 441.4 | 452.3 | 333.9 | 216.5 | 251.9 | 271.5 | 338.2 |
| EBIT 1 | 303.8 | 309.8 | 198.1 | 106.9 | 143.5 | 165.6 | 231.3 |
| Net income 1 | 386.8 | 232 | -201.3 | -495.6 | 11.54 | 95.11 | 135.1 |
| Net Debt 1 | -37.43 | -182.9 | 93.76 | 881.3 | 777.3 | 723.5 | 626.3 |
| Reference price 2 | 9.490 | 7.380 | 6.250 | 5.910 | 4.600 | 4.600 | 4.600 |
| Nbr of stocks (in thousands) | 443,589 | 435,281 | 429,858 | 425,890 | 429,546 | - | - |
| Announcement Date | 5/9/23 | 5/16/24 | 5/13/25 | 5/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 435.23x | 0.58x | 10.95x | -.--% | 1.98B | |
| 17.39x | 2.64x | 8.8x | 3.37% | 211B | |
| 28.52x | 7x | 15.54x | 1.49% | 145B | |
| 23.45x | 3.71x | 13.04x | 2.45% | 115B | |
| 59.3x | 4.3x | 39.34x | 0.43% | 40.2B | |
| 11.85x | 1.76x | 6.09x | 3.91% | 26.85B | |
| 20.38x | 2.68x | 13.62x | 1.03% | 22.49B | |
| 10.14x | 1.18x | 7.59x | 7.23% | 13.73B | |
| 18.27x | 3.46x | 8.63x | 3.2% | 12.99B | |
| Average | 69.39x | 3.03x | 13.73x | 2.57% | 65.57B | |
| Weighted average by Cap. | 25.28x | 3.97x | 13.40x | 2.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UAA Stock
- Valuation Under Armour, Inc.
Select your edition
All financial news and data tailored to specific country editions
