Valuation UMB Financial Corporation

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-19 EDT			5-day change	1st Jan Change
129.65 ^USD	-1.11%		-1.23%	+12.70%

10-09	Regional Lenders to Post Robust Third-Quarter Earnings Amid Healthy Loan Growth, RBC Says	MT
10-09	RBC Capital Adjusts Price Target on UMB Financial to $168 From $170, Keeps Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,131	4,035	4,055	5,507	8,738	9,851	-	-
Change	-	-21.36%	0.49%	35.83%	58.66%	12.74%	-	-
Enterprise Value (EV)	5,131	4,035	4,055	5,507	8,738	9,851	9,851	9,851
Change	-	-21.36%	0.49%	35.83%	58.66%	12.74%	0%	0%
P/E	14.7x	9.43x	11.6x	12.6x	12.4x	9.63x	9.2x	8.49x
PBR	1.63x	1.51x	1.31x	1.59x	1.18x	1.21x	1.09x	0.97x
PEG	-	0.4x	-0.6x	0.5x	3.72x	0.2x	1.98x	1.02x
Capitalization / Revenue	4x	2.75x	2.72x	3.33x	3.25x	3.29x	3.11x	2.9x
EV / Revenue	0x	0x	0x	0x	0x	3.29x	3.11x	2.9x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.85x	6.35x	5.84x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.38	1.49	1.53	1.57	1.63	1.817	1.966	2.141
Rate of return	1.3%	1.78%	1.83%	1.39%	1.42%	1.4%	1.52%	1.65%
EPS ²	7.24	8.86	7.18	8.99	9.29	13.47	14.1	15.27
Distribution rate	19.1%	16.8%	21.3%	17.5%	17.5%	13.5%	14%	14%
Net sales ¹	1,283	1,468	1,488	1,655	2,685	2,995	3,163	3,393
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	449.1	571.5	524.8	625.8	1,165	1,438	1,551	1,687
Net income ¹	353	431.7	350	441.2	684.6	1,025	1,061	1,158
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	106.11	83.52	83.55	112.86	115.04	129.70	129.70	129.70
Nbr of stocks (in thousands)	48,359	48,312	48,531	48,798	75,955	75,950	-	-
Announcement Date	1/25/22	1/24/23	1/30/24	1/28/25	1/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
UMB FINANCIAL CORPORATION	9.73x	-	-	1.39%	9.96B
JPMORGAN CHASE & CO.	13.64x	-	-	1.87%	902B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.27x	-	-	4.95%	426B
AGRICULTURAL BANK OF CHINA LIMITED	7x	-	-	4.58%	372B
BANK OF AMERICA CORPORATION	11.56x	-	-	2.33%	355B
CHINA CONSTRUCTION BANK CORPORATION	6.33x	-	-	4.89%	338B
HSBC HOLDINGS PLC	11.7x	-	-	4.46%	326B
BANK OF CHINA LIMITED	6.94x	-	-	4.57%	312B
ROYAL BANK OF CANADA	17.25x	-	-	2.44%	274B
WELLS FARGO & COMPANY	11.43x	-	-	2.26%	252B
Average	10.18x			3.37%	356.67B
Weighted average by Cap.	10.51x			3.4%