Company Valuation: Ultra Wiring Connectivity System Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 158.7 202.9 465.7 454.8 902.3 484.2
Change - 27.87% 129.49% -2.35% 98.4% -46.34%
Enterprise Value (EV) 1 182.5 227.6 501.3 487.5 922.5 497.6
Change - 24.72% 120.24% -2.75% 89.22% -46.06%
P/E 17.5x 13.5x 20.9x 23.4x 32.2x 14.6x
PBR 1.17x 1.34x 2.7x 2.37x 4.1x 1.93x
PEG - 0.2x 0.4x -1.9x 0.7x 0.8x
Capitalization / Revenue 0.76x 0.69x 1.05x 1.09x 1.62x 0.75x
EV / Revenue 0.87x 0.77x 1.13x 1.16x 1.65x 0.77x
EV / EBITDA 8.62x 8.36x 11.6x 11.2x 16.9x 7.91x
EV / EBIT 11.9x 11x 14.7x 15x 21.6x 10x
EV / FCF 12.1x -42.4x -30.9x 53.2x -212x 163x
FCF Yield 8.28% -2.36% -3.23% 1.88% -0.47% 0.61%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 1.746 2.888 4.276 3.74 5.379 6.385
Distribution rate - - - - - -
Net sales 1 209.8 294.6 443.3 419.1 558.5 645.6
EBITDA 1 21.17 27.22 43.24 43.57 54.56 62.89
EBIT 1 15.28 20.64 34.03 32.55 42.67 49.59
Net income 1 9.083 15.03 22.25 19.49 27.99 33.23
Net Debt 1 23.8 24.68 35.6 32.76 20.25 13.44
Reference price 2 30.50 39.00 89.50 87.40 173.40 93.05
Nbr of stocks (in thousands) 5,204 5,204 5,204 5,204 5,204 5,204
Announcement Date 8/27/21 8/27/23 8/27/23 9/6/24 8/27/25 8/31/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 6.65M
81.36x25.26x62.63x0.59% 17.24B
74.73x21.49x60.66x0.83% 3.01B
37.04x - - - 1.72B
25.65x4.99x15.78x2.94% 1.59B
24.23x - - - 1.39B
Average 48.60x 17.25x 46.36x 1.46% 4.16B
Weighted average by Cap. 70.77x 23.27x 58.95x 0.8%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. UWCSL Stock
  4. Valuation Ultra Wiring Connectivity System Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!