|
Market Closed -
Deutsche Boerse AG
09:58:45 2026-10-09 EDT
|
5-day change | 1st Jan Change | ||
| 12.04 EUR | +3.93% |
|
+1.13% | -15.98% |
| 09-25 | UBS Trims UiPath Price Target to $14 From $15, Maintains Neutral Rating | MT |
| 09-25 | AI Is Beating 5% Yields |  |
Company Valuation: UiPath, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,187 | 8,492 | 13,008 | 7,815 | 6,732 | 7,025 | - | - |
| Change | - | -55.74% | 53.19% | -39.92% | -13.85% | 4.35% | - | - |
| Enterprise Value (EV) 1 | 17,321 | 6,735 | 11,128 | 6,185 | 5,260 | 5,567 | 5,313 | 5,009 |
| Change | - | -61.12% | 65.24% | -44.42% | -14.97% | 5.85% | -4.57% | -5.72% |
| P/E | -31.5x | -25.6x | -144x | -109x | 24.2x | 34.4x | 24.1x | 18x |
| PBR | 10.3x | 4.38x | 6.42x | 4.26x | 3.25x | 3.46x | 3.19x | 2.76x |
| PEG | - | 0.5x | 2x | 5.8x | -0x | -1.4x | 0.6x | 0.5x |
| Capitalization / Revenue | 21.5x | 8.02x | 9.94x | 5.47x | 4.18x | 3.92x | 3.62x | 3.36x |
| EV / Revenue | 19.4x | 6.36x | 8.51x | 4.33x | 3.27x | 3.11x | 2.74x | 2.39x |
| EV / EBITDA | 208x | 80.3x | 43.6x | 24x | 13.6x | 11.7x | 10.2x | 8.6x |
| EV / EBIT | 235x | 103x | 47.9x | 25.7x | 14.2x | 12.5x | 10.6x | 8.65x |
| EV / FCF | -259x | -199x | 38.1x | 20.2x | 14.9x | 13.1x | 10.9x | 8.86x |
| FCF Yield | -0.39% | -0.5% | 2.62% | 4.94% | 6.7% | 7.63% | 9.19% | 11.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.16 | -0.6 | -0.16 | -0.13 | 0.52 | 0.3917 | 0.5592 | 0.7496 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 892.3 | 1,059 | 1,308 | 1,430 | 1,611 | 1,792 | 1,942 | 2,092 |
| EBITDA 1 | 83.43 | 83.88 | 255.2 | 257.8 | 386.7 | 477 | 519.4 | 582.6 |
| EBIT 1 | 73.84 | 65.16 | 232.6 | 240.6 | 369.8 | 446.4 | 501.6 | 579.4 |
| Net income 1 | -525.6 | -328.4 | -89.88 | -73.69 | 282.3 | 200.3 | 276.8 | 395.9 |
| Net Debt 1 | -1,865 | -1,757 | -1,880 | -1,630 | -1,473 | -1,458 | -1,712 | -2,016 |
| Reference price 2 | 36.53 | 15.36 | 22.98 | 14.22 | 12.59 | 13.48 | 13.48 | 13.48 |
| Nbr of stocks (in thousands) | 525,228 | 552,835 | 566,078 | 549,599 | 534,750 | 521,155 | - | - |
| Announcement Date | 3/30/22 | 3/15/23 | 3/13/24 | 3/12/25 | 3/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.14x | 10.02x | 16.38x | 0.72% | 3,973B | |
| 134.67x | 59.72x | 97.24x | -.--% | 502B | |
| 21.36x | 6.03x | 10.51x | 1.41% | 429B | |
| 265.7x | 23.74x | 69.49x | -.--% | 343B | |
| 2750.4x | 46.13x | 150.88x | -.--% | 282B | |
| 27.1x | 5.44x | 17.15x | 1.4% | 247B | |
| 91.18x | 8.86x | 23.71x | -.--% | 146B | |
| 62.98x | 17.02x | 44.82x | -.--% | 143B | |
| 528.09x | 22.55x | 89.11x | -.--% | 105B | |
| Average | 434.29x | 22.17x | 57.70x | 0.39% | 685.58B | |
| Weighted average by Cap. | 184.19x | 16.37x | 33.76x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PATH Stock
- 9UV Stock
- Valuation UiPath, Inc.
Select your edition
All financial news and data tailored to specific country editions
