Valuation UDR, Inc. Sao Paulo

Stocks

Delayed Sao Paulo 13:49:17 2026-09-28 EDT			5-day change	1st Jan Change
176.40 ^BRL	-0.13%		-2.79%	-12.06%

09-24	Udr, Inc. Announces Regular Monthly Dividends, Payable on November 2, 2026, November 30, 2026 and December 31, 2026, Respectively	CI
09-24	UDR Keeps Monthly Dividend at $0.145 a Share, Payable Nov. 2 to Holders of Record Oct. 19	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,548	12,608	12,595	14,324	12,122	10,820	-	-
Change	-	-32.02%	-0.11%	13.73%	-15.37%	-10.74%	-	-
Enterprise Value (EV) ¹	23,932	18,094	18,390	20,149	17,942	16,669	16,790	16,922
Change	-	-24.39%	1.64%	9.56%	-10.95%	-7.1%	0.73%	0.79%
P/E	125x	149x	28.6x	167x	32.5x	32.3x	62.6x	55.8x
PBR	5.54x	3.11x	3.16x	4.17x	3.66x	4.26x	5.11x	6.41x
PEG	-	-3.3x	0x	-2.1x	0x	-4.21x	-1.3x	4.6x
Capitalization / Revenue	14.4x	8.34x	7.77x	8.61x	7.13x	6.36x	6.2x	5.98x
EV / Revenue	18.5x	12x	11.3x	12.1x	10.5x	9.8x	9.61x	9.35x
EV / EBITDA	31.1x	19.7x	18.4x	19.5x	17.2x	15.9x	15.9x	15.5x
EV / EBIT	181x	72.1x	64.8x	75.3x	57.7x	48.4x	47.5x	43.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.45	1.52	1.68	1.7	1.72	1.738	1.775	1.823
Rate of return	2.42%	3.92%	4.39%	3.92%	4.69%	5.16%	5.27%	5.41%
EPS ²	0.48	0.26	1.34	0.26	1.13	1.043	0.5378	0.6032
Distribution rate	302%	585%	125%	654%	152%	167%	330%	302%
Net sales ¹	1,291	1,512	1,621	1,664	1,701	1,700	1,746	1,809
EBITDA ¹	770.1	917.6	997.9	1,033	1,043	1,046	1,059	1,091
EBIT ¹	131.9	250.8	283.8	267.7	310.7	344.6	353.1	387.3
Net income ¹	145.8	82.51	439.5	84.75	372.9	340.7	181.4	193
Net Debt ¹	5,384	5,486	5,796	5,826	5,820	5,848	5,970	6,102
Reference price ²	59.99	38.73	38.29	43.41	36.68	33.68	33.68	33.68
Nbr of stocks (in thousands)	309,186	325,542	328,928	329,960	330,486	321,264	-	-
Announcement Date	2/8/22	2/6/23	2/6/24	2/5/25	2/9/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VIVMARK RESIDENTIAL	38.36x	12.63x	22.52x	-	46.56B
ESSEX PROPERTY TRUST, INC.	47.99x	12.2x	18.73x	3.85%	17.32B
INVITATION HOMES INC.	26.64x	8.02x	15.52x	4.55%	15.59B
MID-AMERICA APARTMENT COMMUNITIES, INC.	31.15x	8.64x	15.33x	5.27%	13.5B
SUN COMMUNITIES, INC.	-17.9x	8.41x	18.16x	4.07%	13.4B
EQUITY LIFESTYLE PROPERTIES, INC.	27.7x	9.19x	18.78x	3.74%	11.18B
AMERICAN HOMES 4 RENT	31.31x	8.45x	15.84x	4.31%	10.99B
UDR, INC.	32.28x	9.8x	15.93x	5.16%	10.82B
CAMDEN PROPERTY TRUST	70.36x	8.75x	15.7x	4.39%	9.91B
Average	31.99x	9.57x	17.39x	4.42%	16.59B
Weighted average by Cap.	32.92x	10.33x	18.60x	4.4%