Valuation UBIVELOX Inc

Stocks

End-of-day quote Korea S.E. Other stock markets 2026-07-28			5-day change	1st Jan Change
4,195.00 ^KRW	-3.34%		+0.48%	-21.15%

05-14	UBIVELOX Inc Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-23	UBIVELOX Inc Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	64,209	117,234	79,503	119,358	93,682	78,379
Change	-	82.58%	-32.18%	50.13%	-21.51%	-16.33%
Enterprise Value (EV) ¹	64,268	142,379	136,117	160,036	154,555	214,776
Change	-	121.54%	-4.4%	17.57%	-3.42%	38.96%
P/E	8.76x	9.58x	28.8x	5.78x	5.98x	-9.74x
PBR	0.76x	1.22x	0.77x	0.9x	0.63x	0.53x
PEG	-	0.1x	-0.4x	0x	-0.2x	0x
Capitalization / Revenue	0.22x	0.36x	0.18x	0.22x	0.15x	0.12x
EV / Revenue	0.22x	0.44x	0.3x	0.29x	0.25x	0.32x
EV / EBITDA	2.14x	3.78x	4.83x	2.59x	3.4x	6.91x
EV / EBIT	3.87x	5.83x	9.32x	3.24x	4.63x	11.1x
EV / FCF	4.54x	-3.63x	-3.15x	10.2x	-5.5x	-3.95x
FCF Yield	22%	-27.6%	-31.7%	9.82%	-18.2%	-25.3%
Dividend per Share ²	-	-	-	138.2	-	-
Rate of return	-	-	-	1.71%	-	-
EPS ²	537.1	897	202.4	1,402	1,063	-546.3
Distribution rate	-	-	-	9.86%	-	-
Net sales ¹	286,043	323,287	449,332	543,628	607,105	667,887
EBITDA ¹	30,013	37,624	28,177	61,722	45,474	31,081
EBIT ¹	16,605	24,437	14,609	49,370	33,368	19,362
Net income ¹	7,124	11,748	2,647	18,754	14,245	-7,226
Net Debt ¹	58.75	25,145	56,614	40,678	60,873	136,396
Reference price ²	4,704.83	8,590.13	5,825.49	8,101.38	6,358.67	5,320.00
Nbr of stocks (in thousands)	13,648	13,648	13,648	14,733	14,733	14,733
Announcement Date	3/18/21	3/22/22	3/21/23	3/20/24	3/20/25	3/23/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UBIVELOX INC	-	-	-	-	38.62M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	19.8x	1.34x	10.37x	1.9%	41.69B
WEICHAI POWER CO., LTD.	16.03x	0.68x	4.99x	3.64%	33.57B
DENSO CORPORATION	12.92x	0.69x	5.77x	3.53%	34.2B
HYUNDAI MOBIS CO.,LTD	9.29x	0.57x	7.32x	1.59%	26.97B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.5x	2.65x	9.26x	4.12%	20.93B
MAGNA INTERNATIONAL INC.	11.41x	0.53x	5.18x	2.87%	18.81B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	28.36x	1.13x	11.76x	0.57%	16.3B
CONTINENTAL AG	12.07x	1.05x	6x	4.16%	16.44B
BORGWARNER INC.	12.61x	0.99x	6.6x	1.06%	12.97B
Average	15.22x	1.07x	7.47x	2.6%	22.19B
Weighted average by Cap.	15.32x	1.04x	7.49x	2.69%