|
Market Closed -
Euronext Paris
11:55:00 2026-11-06 EST
|
5-day change | 1st Jan Change | ||
| 4.436 EUR | -0.83% |
|
+8.09% | -31.14% |
| 11-06 | Goldman Sachs surpasses 10% of Ubisoft voting rights |  |
| 11-05 | Codelco lowers 2026 guidance, confirms 42,100 tons output error | RE |
Company Valuation: Ubisoft Entertainment
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,994 | 4,922 | 3,031 | 2,485 | 1,459 | 597.1 | - | - |
| Change | - | -38.43% | -38.41% | -18.01% | -41.29% | -59.08% | - | - |
| Enterprise Value (EV) 1 | 8,461 | 4,639 | 3,693 | 3,471 | 2,344 | 703.5 | 1,389 | 1,441 |
| Change | - | -45.18% | -20.38% | -6.03% | -32.45% | -69.99% | 33.71% | 3.74% |
| P/E | 76.3x | 61.5x | -6x | 15.7x | -8.92x | -0.34x | -2.59x | -11.7x |
| PBR | 4.95x | 2.81x | 2x | 1.29x | 0.81x | 0.35x | 0.49x | 0.51x |
| PEG | - | -2.6x | 0x | -0x | 0x | -0x | 0x | 0.2x |
| Capitalization / Revenue | 3.57x | 2.31x | 1.74x | 1.07x | 0.79x | 0.34x | 0.42x | 0.36x |
| EV / Revenue | 3.78x | 2.18x | 2.12x | 1.5x | 1.27x | 0.46x | 0.98x | 0.87x |
| EV / EBITDA | 7.12x | 5.44x | 4.69x | 2.95x | 3.37x | 1.29x | 3.7x | 2.4x |
| EV / EBIT | 17.9x | 11.4x | -7.38x | 8.65x | -155x | -0.67x | -12.5x | 17.6x |
| EV / FCF | 117x | -16.4x | -8.67x | -6.81x | 18.4x | -1.59x | -3.12x | 30.7x |
| FCF Yield | 0.85% | -6.08% | -11.5% | -14.7% | 5.45% | -62.9% | -32% | 3.26% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.85 | 0.65 | -4.08 | 1.24 | -1.25 | -11.16 | -1.715 | -0.3777 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,241 | 2,128 | 1,740 | 2,321 | 1,846 | 1,525 | 1,421 | 1,649 |
| EBITDA 1 | 1,189 | 852.5 | 786.9 | 1,177 | 695.6 | 544.2 | 376 | 599.8 |
| EBIT 1 | 473.3 | 407.6 | -500.2 | 401.4 | -15.1 | -1,045 | -111 | 82.08 |
| Net income 1 | 103.1 | 79.1 | -494.2 | 157.8 | -159 | -1,475 | -240.9 | -65.21 |
| Net Debt 1 | 467.2 | -283 | 662 | 985.1 | 885.1 | 187.3 | 792.2 | 844.1 |
| Reference price 2 | 64.880 | 39.950 | 24.460 | 19.505 | 11.155 | 4.436 | 4.436 | 4.436 |
| Nbr of stocks (in thousands) | 123,210 | 123,193 | 123,933 | 127,428 | 130,803 | 134,599 | - | - |
| Announcement Date | 5/11/21 | 5/11/22 | 5/16/23 | 5/15/24 | 5/14/25 | 5/20/26 | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.55x | 0.7x | 2.58x | -.--% | 666M | |
| 26.62x | 9.92x | 16.06x | 0.74% | 3,940B | |
| 95.56x | 43.75x | 70.51x | -.--% | 386B | |
| 17.4x | 5.28x | 9.17x | 1.77% | 362B | |
| 29.16x | 5.96x | 18.52x | 1.28% | 271B | |
| 199.12x | 17.65x | 51.68x | -.--% | 256B | |
| 1864.04x | 36.18x | 118.37x | -.--% | 223B | |
| 24.18x | 15.46x | 18.42x | -.--% | 130B | |
| 71.34x | 6.52x | 17.07x | -.--% | 106B | |
| 13.12x | 3.49x | 7.29x | -.--% | 93.14B | |
| Average | 234.00x | 14.49x | 32.97x | 0.38% | 576.82B | |
| Weighted average by Cap. | 109.89x | 13.02x | 24.85x | 0.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UBI Stock
- Valuation Ubisoft Entertainment
Select your edition
All financial news and data tailored to specific country editions
