|
Market Closed -
Sao Paulo
13:18:03 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 52.30 BRL | -1.41% |
|
-0.83% | -14.36% |
| 09-18 | Wall Street's Relief Has Limits |  |
| 09-18 | Analyst recommendations: Coca-Cola, Crown Holdings, Netflix, Tyson Foods, Dell… | |
Company Valuation: Tyson Foods, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,041 | 24,656 | 17,817 | 21,239 | 19,279 | 18,208 | - | - |
| Change | - | -12.07% | -27.74% | 19.21% | -9.23% | -5.55% | - | - |
| Enterprise Value (EV) 1 | 34,882 | 31,945 | 26,735 | 29,299 | 26,880 | 25,366 | 24,806 | 23,956 |
| Change | - | -8.42% | -16.31% | 9.59% | -8.26% | -5.63% | -2.21% | -3.43% |
| P/E | 9.22x | 7.69x | -26.8x | 26.5x | 40.7x | 20.8x | 11.8x | 9.73x |
| PBR | 1.58x | 1.26x | 0.98x | 1.15x | 1.05x | 1.01x | 0.99x | 0.95x |
| PEG | - | 1.11x | 0x | -0x | -1x | 0.2x | 0.2x | 0.4x |
| Capitalization / Revenue | 0.6x | 0.46x | 0.34x | 0.4x | 0.35x | 0.32x | 0.33x | 0.32x |
| EV / Revenue | 0.74x | 0.6x | 0.51x | 0.55x | 0.49x | 0.45x | 0.45x | 0.43x |
| EV / EBITDA | 6.33x | 5.66x | 12.4x | 9.39x | 7.4x | 7.45x | 6.98x | 6.23x |
| EV / EBIT | 8.13x | 7.24x | 28.7x | 16.1x | 11.8x | 12.5x | 11.1x | 9.19x |
| EV / FCF | 13.3x | 39.9x | -143x | 20.1x | 22.8x | 14.6x | 14.4x | - |
| FCF Yield | 7.54% | 2.5% | -0.7% | 4.98% | 4.38% | 6.87% | 6.92% | - |
| Dividend per Share 2 | 1.805 | 1.855 | 1.94 | 1.97 | 2.01 | 2.028 | 2.093 | 2.137 |
| Rate of return | 2.35% | 2.71% | 3.87% | 3.3% | 3.71% | 3.91% | 4.03% | 4.12% |
| EPS 2 | 8.34 | 8.92 | -1.87 | 2.25 | 1.33 | 2.496 | 4.379 | 5.334 |
| Distribution rate | 21.6% | 20.8% | -104% | 87.6% | 151% | 81.3% | 47.8% | 40.1% |
| Net sales 1 | 47,049 | 53,282 | 52,881 | 53,309 | 54,441 | 56,308 | 55,571 | 56,274 |
| EBITDA 1 | 5,508 | 5,640 | 2,149 | 3,120 | 3,632 | 3,407 | 3,553 | 3,842 |
| EBIT 1 | 4,288 | 4,414 | 933 | 1,820 | 2,287 | 2,036 | 2,238 | 2,608 |
| Net income 1 | 3,047 | 3,238 | -648 | 800 | 474 | 878.6 | 1,496 | 1,803 |
| Net Debt 1 | 6,841 | 7,289 | 8,918 | 8,060 | 7,601 | 7,158 | 6,598 | 5,748 |
| Reference price 2 | 76.86 | 68.56 | 50.11 | 59.69 | 54.19 | 51.89 | 51.89 | 51.89 |
| Nbr of stocks (in thousands) | 364,826 | 359,627 | 355,560 | 355,830 | 355,769 | 350,902 | - | - |
| Announcement Date | 11/15/21 | 11/14/22 | 11/13/23 | 11/12/24 | 11/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.66x | 2.7x | 13.49x | 4.2% | 232B | |
| 18.1x | 2.36x | 14.09x | 3.54% | 74.27B | |
| 15.92x | 1.67x | 9.48x | 3.97% | 42.8B | |
| 14.9x | 0.53x | 9.56x | 2.59% | 38.77B | |
| 19.39x | 2.97x | 12.07x | 3.6% | 32.19B | |
| 35.68x | 3.08x | 17.97x | 1.04% | 31.54B | |
| 25.03x | 5.24x | 16.69x | 3.35% | 28.38B | |
| -7.82x | 1.76x | 8.76x | 7.23% | 26.31B | |
| Average | 17.61x | 2.54x | 12.77x | 3.69% | 63.28B | |
| Weighted average by Cap. | 18.60x | 2.53x | 13.06x | 3.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TSN Stock
- TSNF34 Stock
- Valuation Tyson Foods, Inc.
Select your edition
All financial news and data tailored to specific country editions
