|
End-of-day quote
Thailand S.E.
2026-09-08
|
5-day change | 1st Jan Change | ||
| 0.0100 THB | 0.00% |
|
0.00% | -50.00% |
| 09-07 | Twz Corporation Public Company Limited and Its Subsidiaries Default on Debt Payments of THB 986.08 Million | CI |
| 09-01 | TWZ Corp's CFO Resigns | MT |
Company Valuation: TWZ Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 693.5 | 1,489 | 1,390 | 993 | 595.8 | 397.2 |
| Change | - | 114.77% | -6.66% | -28.57% | -40% | -33.33% |
| Enterprise Value (EV) 1 | 2,616 | 2,533 | 2,606 | 2,380 | 2,101 | 2,031 |
| Change | - | -3.18% | 2.9% | -8.67% | -11.75% | -3.33% |
| P/E | -90.9x | 34.5x | 53.3x | 34.8x | -12.3x | -0.19x |
| PBR | 0.25x | 0.39x | 0.36x | 0.26x | 0.16x | 0.23x |
| PEG | - | -0x | -1x | 3.68x | 0x | -0x |
| Capitalization / Revenue | 0.21x | 0.43x | 0.41x | 0.28x | 0.14x | 0.07x |
| EV / Revenue | 0.8x | 0.74x | 0.76x | 0.66x | 0.51x | 0.35x |
| EV / EBITDA | 19.6x | 18x | 20.1x | 16.1x | 33.9x | -1.31x |
| EV / EBIT | 22.4x | 20.3x | 23.3x | 17.8x | 48.8x | -1.29x |
| EV / FCF | -9.96x | -41x | -15.3x | -13.5x | -31.5x | 3.69x |
| FCF Yield | -10% | -2.44% | -6.55% | -7.41% | -3.18% | 27.1% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.00077 | 0.002902 | 0.001313 | 0.001437 | -0.002448 | -0.1038 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 3,277 | 3,426 | 3,408 | 3,586 | 4,123 | 5,762 |
| EBITDA 1 | 133.3 | 140.6 | 129.5 | 148.3 | 62.04 | -1,549 |
| EBIT 1 | 116.7 | 124.8 | 112.1 | 133.5 | 43 | -1,569 |
| Net income 1 | -7.499 | 38.82 | 25.99 | 28.55 | -48.63 | -2,062 |
| Net Debt 1 | 1,922 | 1,043 | 1,216 | 1,387 | 1,505 | 1,633 |
| Reference price 2 | 0.0700 | 0.1000 | 0.0700 | 0.0500 | 0.0300 | 0.0200 |
| Nbr of stocks (in thousands) | 9,906,689 | 14,893,428 | 19,859,698 | 19,859,702 | 19,860,906 | 19,860,906 |
| Announcement Date | 2/25/21 | 2/28/22 | 2/27/23 | 2/28/24 | 2/27/25 | 2/28/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 6.04M | |
| 26.82x | 5.96x | 15.44x | 1.56% | 431B | |
| 51.1x | 18.08x | 36.28x | -.--% | 244B | |
| 22.44x | 0.9x | 16.11x | 2.06% | 197B | |
| 28.96x | 9.2x | 22.24x | 0.44% | 158B | |
| 41.57x | 12.31x | 27.92x | -.--% | 79.05B | |
| 33.96x | 6.59x | 18.81x | 0.99% | 77.46B | |
| 43.89x | 2.32x | 15.13x | 1.64% | 59.76B | |
| 27.66x | 6.24x | 20.84x | 1.49% | 53.43B | |
| 17.75x | 2.76x | 11.86x | 4.14% | 47.61B | |
| Average | 32.68x | 7.15x | 20.52x | 1.37% | 134.67B | |
| Weighted average by Cap. | 32.58x | 7.95x | 21.12x | 1.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TWZ Stock
- Valuation TWZ Corporation
Select your edition
All financial news and data tailored to specific country editions
